VECTOR INC. (6058) Income statement

Market cap

¥55.8B

P/E ratio

10.2x

Vector Inc. operates five business segments including PR TIMES press release distribution, direct marketing, and HR consulting to provide comprehensive corporate communication support. The company serves businesses with strategic PR, IoT signage, health products, and investment services while pursuing global expansion.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	3,816	5,107	6,461	8,319	9,686	13,285	20,090	30,141	37,540	37,274	47,351	55,225	59,212	59,254	63,794
Revenue growth (%)	-
Cost of revenue	-	-	-	3,666	3,810	5,433	7,453	11,167	13,675	12,825	17,681	20,078	21,541	19,946	21,144
Gross profit	-	-	-	4,653	5,876	7,852	12,637	18,975	23,865	24,449	29,669	35,146	37,671	39,308	42,649
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,399	4,258	5,646	9,610	16,117	20,540	22,134	24,420	28,870	30,731	31,279	33,533
Operating income	-	-	-	1,254	1,618	2,207	3,027	2,857	3,324	2,315	5,248	6,276	6,939	8,029	9,116
Income before tax	487	707	910	1,187	1,507	2,192	2,951	3,020	3,755	2,798	5,201	6,623	6,871	7,655	9,144
Pretax margin (%)	12.8	13.8	14.1	14.3	15.6	16.5	14.7	10	10	7.5	11	12	11.6	12.9	14.3
Provision for income taxes	-	-	-	477	607	692	1,175	1,530	2,028	1,602	1,914	2,121	2,816	2,490	2,555
Effective tax rate (%)	-	-	-
Net income	311	369	511	659	842	1,358	1,703	326	44	1,154	3,202	3,590	5,530	4,800	2,346
Earnings per share	84.54	29.52	39.44	48.14	56.69	28.21	31.29	0.63	-6.65	10.21	43.46	66.54	98.12	89.43	108.93
Diluted EPS	-	28.2	38.26	47.84	56.09	27.35	31.06	0.61	-	-	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	2	13	19	29	32	33