- JP-listed companies
- Income statement
【JP:5137】Income statement
Market cap
¥13.3B
P/E ratio
14.8x
| 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 9 | 98 | 191 | 399 | 828 | 1,255 | 1,709 | 2,173 | 2,878 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 123 | 274 | 491 | 580 | 806 | 1,112 |
| Gross profit | - | - | - | 276 | 553 | 764 | 1,129 | 1,367 | 1,767 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 1,075 | 916 | 1,083 | 1,139 | 1,192 | 1,377 |
| Operating income | - | - | - | -799 | -362 | -319 | -9 | 175 | 390 |
| Income before tax | -393 | -591 | -682 | -756 | -322 | -302 | -26 | 171 | 370 |
| Pretax margin (%) | -4,497.3 | -603.1 | -356.5 | -189.6 | -38.9 | -24.1 | -1.5 | 7.9 | 12.9 |
| Provision for income taxes | - | - | - | 2 | 2 | 1 | 2 | -97 | -101 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | -397 | -602 | -742 | -764 | -328 | -303 | -29 | 266 | 471 |
| Net income margin (%) | |||||||||
| Earnings per share | -2,729.74 | -3,595.16 | -4,078.95 | -139.89 | -57.99 | -52.52 | -4.73 | 42.77 | 12.1 |
| Diluted EPS | -2,729.74 | -3,595.16 | -4,078.95 | -139.89 | -57.99 | -52.52 | -4.73 | 40.61 | 11.68 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |