- JP-listed companies
- Income statement
【JP:4934】Income statement
Market cap
¥6.9B
P/E ratio
22.9x
| 2014/11 | 2015/11 | 2016/11 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 674 | 842 | 1,517 | 2,328 | 4,975 | 11,929 | 20,508 | 32,815 | 33,912 | 26,401 | 20,359 | 16,160 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | - | - | - | 6,383 | 7,283 | 7,158 | 4,258 | 3,774 |
| Gross profit | - | - | - | - | 4,050 | 9,714 | 16,484 | 26,432 | 26,629 | 19,243 | 16,100 | 12,386 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 3,912 | 9,468 | 14,829 | 21,750 | 24,215 | 19,855 | 15,961 | 11,768 |
| Operating income | - | - | - | - | 138 | 243 | 1,654 | 4,680 | 2,414 | -612 | 139 | 617 |
| Income before tax | 5 | 12 | 11 | 5 | 141 | 236 | 1,636 | 4,653 | 2,572 | -631 | 161 | 599 |
| Pretax margin (%) | 0.8 | 1.4 | 0.7 | 0.2 | 2.8 | 2 | 8 | 14.2 | 7.6 | -2.4 | 0.8 | 3.7 |
| Provision for income taxes | - | - | - | - | 52 | 61 | 493 | 1,859 | 1,148 | 74 | 581 | 116 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 4 | 4 | 8 | -12 | 95 | 174 | 1,143 | 2,794 | 1,424 | -734 | -1,483 | 471 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 20,537.97 | 17,950.23 | 38,520.44 | -60,978.8 | 11.94 | 21.79 | 142.93 | 326.87 | 163.35 | -84.17 | -170.1 | 54.1 |
| Diluted EPS | - | - | - | - | - | - | - | 326.38 | 163.11 | - | - | 54.03 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |