Rankings Pricing

Shiseido Company, Limited【JP:4911】Income statement

Market cap

¥963.8B

P/E ratio

-18.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2013/03	2014/03	2015/03	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	670,701	682,385	677,727	762,047	777,687	763,058	850,306	1,005,062	1,094,825	1,131,547	920,888	1,035,165	1,067,355	973,038	990,586
Cost of revenue	-	-	-	-	196,433	196,009	207,553	231,327	231,928	254,844	238,401	262,959	323,191	259,674	237,394
Gross profit	-	-	-	-	581,254	567,048	642,753	773,735	862,896	876,703	682,487	772,206	744,164	713,364	753,191
Gross margin (%)	-	-	-	-
Operating income	-	-	-	-	27,613	37,660	36,780	80,437	108,350	113,831	14,963	41,586	46,572	28,133	7,575
Operating expenses	-	-	-	-	553,640	529,388	605,972	693,298	754,545	762,871	667,523	730,619	721,722	696,625	751,444
Income before tax	44,480	39,442	28,406	51,426	29,239	37,588	37,174	80,327	109,489	108,739	9,638	44,835	52,889	31,037	-1,265
Provision for income taxes	-	-	-	-	12,811	17,292	15,941	13,200	39,405	30,076	7,079	28,344	12,845	6,860	8,028
Net income	12,692	8,476	20,119	15,482	36,227	25,600	33,925	25,355	64,905	77,301	-9,120	44,912	34,202	21,749	-10,813
Earnings per share	32.15	36.47	-36.9	65.65	84.44	58.17	80.41	56.95	153.74	184.18	-29.19	106.24	85.6	54.43	-27.06
Diluted EPS	32.1	36.44	50.49	65.54	84.3	58.08	80.3	56.87	153.56	183.99	84.7	106.15	85.54	54.4	-27.06
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	50	50	50	20	20	20	20	27.5	45	60	40	50	100	60	40

Raw aggregated data