- JP-listed companies
- TeamSpirit Inc.
- Income statement
TeamSpirit Inc.【JP:4397】Income statement
Market cap
¥6.9B
P/E ratio
21.4x
| 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 170 | 306 | 540 | 773 | 1,232 | 1,820 | 2,446 | 2,897 | 3,262 | 3,810 | 4,422 | 4,923 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 295 | 483 | 696 | 960 | 1,388 | 2,148 | 2,443 | 2,769 | 2,938 |
| Gross profit | - | - | - | 478 | 750 | 1,124 | 1,485 | 1,509 | 1,113 | 1,367 | 1,653 | 1,984 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 581 | 680 | 881 | 1,200 | 1,340 | 1,232 | 1,587 | 1,741 | 1,715 |
| Operating income | - | - | - | -102 | 70 | 243 | 286 | 169 | -118 | -220 | -87 | 270 |
| Income before tax | -114 | -119 | -139 | -97 | 54 | 244 | 293 | 175 | -126 | -227 | -89 | 278 |
| Pretax margin (%) | -67 | -38.9 | -25.6 | -12.5 | 4.4 | 13.4 | 12 | 6 | -3.9 | -6 | -2 | 5.6 |
| Provision for income taxes | - | - | - | 1 | -37 | 20 | 26 | 52 | -36 | -107 | -22 | -85 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | -115 | -120 | -139 | -97 | 91 | 224 | 255 | 123 | -90 | -189 | -180 | 363 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -4,301.08 | -4,272.27 | -22.19 | -15.54 | 13.1 | 14.27 | 15.81 | 7.57 | -5.55 | -11.57 | -10.96 | 22.01 |
| Diluted EPS | - | - | - | - | 11.91 | 13.78 | 15.71 | 7.56 | - | - | - | 22.01 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |