- JP-listed companies
- Income statement
【JP:4377】Income statement
Market cap
¥31.8B
P/E ratio
15.3x
| 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 28 | 292 | 294 | 638 | 953 | 1,331 | 1,952 | 2,840 | 3,970 | 5,401 | 7,576 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | - | 292 | 345 | 439 | 605 | 704 | 837 | 1,134 |
| Gross profit | - | - | - | - | 660 | 986 | 1,513 | 2,235 | 3,267 | 4,564 | 6,443 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 645 | 906 | 1,091 | 1,616 | 2,271 | 3,268 | 4,315 |
| Operating income | - | - | - | - | 15 | 81 | 422 | 619 | 996 | 1,296 | 2,128 |
| Income before tax | 8 | 130 | -10 | 23 | 9 | 72 | 393 | 622 | 997 | 1,297 | 2,139 |
| Pretax margin (%) | 28.3 | 44.3 | -3.4 | 3.6 | 1 | 5.4 | 20.2 | 21.9 | 25.1 | 24 | 28.2 |
| Provision for income taxes | - | - | - | - | 10 | 1 | 125 | 176 | 298 | 374 | 617 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | 6 | 90 | -65 | 19 | -1 | 68 | 268 | 446 | 695 | 923 | 1,515 |
| Earnings per share | 60,320.63 | 902,756.11 | -64.65 | 18.71 | -0.24 | 13.69 | 51.92 | 77.44 | 120.24 | 52.12 | 83.31 |
| Diluted EPS | - | - | - | - | - | - | 49.1 | 73.4 | 113.72 | 50.19 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 30 | 25 |