- JP-listed companies
- Income statement
【JP:3993】Income statement
Market cap
¥114.5B
P/E ratio
39x
| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 11 | 111 | 292 | 460 | 934 | 1,504 | 3,061 | 7,393 | 8,727 | 11,509 | 13,908 | 16,893 | 21,771 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 193 | 340 | 578 | 1,431 | 4,549 | 5,141 | 5,775 | 6,984 | 8,362 | 10,928 |
| Gross profit | - | - | - | 267 | 594 | 925 | 1,630 | 2,844 | 3,586 | 5,735 | 6,925 | 8,532 | 10,844 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 109 | 199 | 329 | 909 | 2,210 | 2,873 | 4,169 | 5,205 | 5,383 | 6,922 |
| Operating income | - | - | - | 158 | 395 | 596 | 721 | 634 | 713 | 1,565 | 1,719 | 3,236 | 5,289 |
| Income before tax | 0 | 49 | 149 | 158 | 384 | 588 | 593 | 602 | 635 | 1,551 | 1,824 | 3,343 | 4,675 |
| Pretax margin (%) | 1.3 | 44.5 | 51 | 34.3 | 41.1 | 39.1 | 19.4 | 8.1 | 7.3 | 13.5 | 13.1 | 19.8 | 21.5 |
| Provision for income taxes | - | - | - | 42 | 116 | 268 | 215 | 953 | 419 | 670 | 1,119 | 1,241 | 1,934 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 0 | 31 | 100 | 116 | 268 | 611 | 410 | 1,754 | 166 | 878 | -144 | 2,100 | 2,683 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 4.2 | 3,140.51 | 10.02 | 11.39 | 24.98 | 47.1 | 15 | 57.79 | 4.84 | 27.38 | 24.82 | 67.78 | 86.47 |
| Diluted EPS | 4.2 | 3,140.51 | 10.02 | 11.39 | 22.03 | 43.2 | 14.05 | 55.19 | 4.67 | 26.57 | 24.39 | 67.61 | 86.44 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - | - |