- JP-listed companies
- Balance sheet
【JP:3993】Balance sheet
Market cap
¥113.4B
P/E ratio
38.7x
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Cash and cash equivalents | - | 290 | 5,460 | 5,366 | 22,615 | 24,137 | 12,805 | 12,496 | 15,513 | 15,266 | 19,358 |
| Marketable securities, current | - | - | - | - | - | - | - | - | - | - | 29 |
| Total cash & short-term investments | - | 290 | 5,460 | 5,366 | 22,615 | 24,137 | 12,805 | 12,496 | 15,513 | 15,266 | 19,387 |
| Accounts receivable, net | - | - | - | 255 | 887 | 1,081 | 1,302 | 1,475 | 1,960 | 2,593 | 4,264 |
| Inventories | - | - | - | - | - | - | - | 587 | 483 | 625 | 622 |
| Total current assets | - | 410 | 5,633 | 5,713 | 24,389 | 26,200 | 15,635 | 15,223 | 19,216 | 19,684 | 24,906 |
| Property, plant and equipment, net | - | 19 | 42 | 70 | 1,418 | 1,296 | 1,354 | 1,312 | 1,372 | 1,589 | 1,658 |
| Marketable securities, non-current | - | 5 | 15 | 604 | 1,601 | 1,256 | 5,490 | 6,732 | 3,728 | 5,095 | 4,109 |
| Total non-current assets | - | 65 | 195 | 1,005 | 5,949 | 5,655 | 19,619 | 20,576 | 17,671 | 22,012 | 29,463 |
| Total assets | - | 474 | 5,853 | 6,734 | 30,422 | 31,905 | 35,277 | 38,493 | 38,875 | 41,696 | 54,369 |
| Accounts payable | - | - | - | - | - | - | - | 504 | 1,789 | 765 | 2,154 |
| Short-term debt | - | - | - | - | - | - | - | 1,131 | 661 | 919 | 7,507 |
| Long-term debt, current | - | - | - | - | - | 182 | 662 | 662 | 661 | - | 114 |
| Total current liabilities | - | 64 | 313 | 518 | 1,326 | 2,204 | 2,430 | 2,563 | 5,070 | 5,103 | 14,430 |
| Long-term debt, non-current | - | - | - | 15 | 2,333 | 2,151 | 3,769 | 3,627 | 2,725 | 376 | 1,127 |
| Total non-current liabilities | - | - | 0 | 15 | 2,443 | 2,261 | 4,242 | 3,980 | 3,003 | 4,260 | 5,239 |
| Total liabilities | - | 64 | 313 | 533 | 3,769 | 4,466 | 6,672 | 9,567 | 9,420 | 9,363 | 19,669 |
| Common stock and paid-in capital | - | 159 | 5,020 | 5,071 | 25,107 | 25,138 | 25,177 | 49,839 | 50,963 | 51,775 | 52,002 |
| Retained earnings | - | 248 | 516 | 1,128 | 1,538 | 3,291 | 3,439 | 4,257 | 5,017 | 7,499 | 10,210 |
| Stockholders' equity | 133 | 410 | 5,539 | 6,201 | 26,653 | 27,439 | 28,605 | 29,255 | 28,814 | 32,333 | 34,700 |
| Total debt | - | - | - | 15 | 2,333 | 2,333 | 4,431 | 5,420 | 4,047 | 1,295 | 8,749 |
| Net debt | - | - | - | -5,351 | -20,282 | -21,804 | -8,374 | -7,076 | -11,466 | -13,971 | -10,639 |
| D/E ratio (%) | - | - | - | 0.2 | 8.8 | 8.5 | 15.5 | 18.5 | 14 | 4 | 25.2 |
| Working capital | - | - | - | - | - | - | - |