Rankings Pricing

GMO Payment Gateway, Inc.【JP:3769】Income statement

Market cap

¥761.4B

P/E ratio

32.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	3,866	4,708	5,764	7,206	9,031	12,114	21,795	27,920	32,122	33,046	41,667	50,298	63,119	73,785	82,499
Revenue growth (%)	-
Cost of revenue	-	-	-	1,436	1,920	2,770	6,687	3,648	11,617	9,200	13,569	16,663	23,134	25,682	27,004
Gross profit	-	-	-	5,769	7,111	9,344	15,108	10,492	20,505	23,847	28,098	33,636	39,986	48,103	55,495
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,476	2,977	3,820	5,015	3,869	8,301	6,781	8,499	11,755	15,215	17,660	21,817
Operating expenses	-	-	-	3,293	4,134	5,525	10,092	6,623	11,202	13,424	15,032	17,605	19,893	23,232	24,423
Income before tax	1,431	1,764	2,048	2,528	3,000	3,781	4,740	6,700	8,039	7,936	9,700	18,200	18,241	19,892	29,405
Pretax margin (%)	37	37.5	35.5	35.1	33.2	31.2	21.7	24	25	24	23.3	36.2	28.9	27	35.6
Provision for income taxes	-	-	-	1,025	1,205	1,427	1,488	1,530	2,987	3,117	4,303	10,395	6,813	8,270	9,373
Effective tax rate (%)	-	-	-
Net income	764	961	1,217	1,516	1,853	2,911	2,983	4,255	5,267	5,323	6,860	14,587	8,270	14,063	22,117
Net income margin (%)
Earnings per share	22.35	28.01	35.38	43.92	52.6	78.36	79.36	58.55	71.61	72.36	91.78	192.33	109.05	185.42	291.59
Diluted EPS	22.19	27.86	35.26	43.87	52.57	78.36	79.36	57.72	70.09	101.04	116.17	314.66	175.86	243.85	284.43
Dividend payout ratio (%)
Dividend per share	3,100	19.5	24.5	30	18	27	40	58	36	52	59	160	89	124	144
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data