- JP-listed companies
- GMO Payment Gateway, Inc.
- Income statement
GMO Payment Gateway, Inc.【JP:3769】Income statement
Market cap
¥619.4B
P/E ratio
26.2x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 3,866 | 4,708 | 5,764 | 7,206 | 9,031 | 12,114 | 21,795 | 27,920 | 32,122 | 33,046 | 41,667 | 50,298 | 63,119 | 73,785 | 82,499 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,436 | 1,920 | 2,770 | 6,687 | 3,648 | 11,617 | 9,200 | 13,569 | 16,663 | 23,134 | 25,682 | 27,004 |
| Gross profit | - | - | - | 5,769 | 7,111 | 9,344 | 15,108 | 10,492 | 20,505 | 23,847 | 28,098 | 33,636 | 39,986 | 48,103 | 55,495 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,293 | 4,134 | 5,525 | 10,092 | 6,623 | 11,202 | 13,424 | 15,032 | 17,605 | 19,893 | 23,232 | 24,423 |
| Operating income | - | - | - | 2,476 | 2,977 | 3,820 | 5,015 | 3,869 | 8,301 | 10,389 | 12,987 | 16,249 | 20,312 | 25,187 | 31,340 |
| Income before tax | 1,431 | 1,764 | 2,048 | 2,528 | 3,000 | 3,781 | 4,740 | 6,700 | 8,039 | 10,989 | 13,286 | 34,757 | 20,636 | 27,505 | 31,911 |
| Pretax margin (%) | 37 | 37.5 | 35.5 | 35.1 | 33.2 | 31.2 | 21.7 | 24 | 25 | 33.3 | 31.9 | 69.1 | 32.7 | 37.3 | 38.7 |
| Provision for income taxes | - | - | - | 1,025 | 1,205 | 1,427 | 1,488 | 1,530 | 2,987 | 3,117 | 4,303 | 10,395 | 6,813 | 8,270 | 9,373 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 764 | 961 | 1,217 | 1,516 | 1,853 | 2,911 | 2,983 | 4,255 | 5,267 | 7,624 | 8,819 | 24,152 | 13,476 | 18,705 | 21,829 |
| Earnings per share | 22.35 | 28.01 | 35.38 | 43.92 | 52.6 | 78.36 | 79.36 | 58.55 | 71.61 | 103.62 | 117.98 | 318.45 | 177.68 | 246.62 | 287.79 |
| Diluted EPS | 22.19 | 27.86 | 35.26 | 43.87 | 52.57 | 78.36 | - | 57.72 | 70.09 | 101.04 | 116.17 | 314.66 | 175.86 | 243.85 | 284.43 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 36 | 52 | 59 | 160 | 89 | 124 | 144 |