- JP-listed companies
- RECOMM CO.,LTD.
- Income statement
RECOMM CO.,LTD.JP:3323
Market cap
¥6.9B
P/E ratio
21x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 4,991 | 4,424 | 4,057 | 3,681 | 3,718 | 4,422 | 5,139 | 7,297 | 9,858 | 8,739 | 7,796 | 8,920 | 9,510 | 11,687 | 13,088 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,726 | 2,810 | 3,224 | 3,562 | 4,766 | 6,473 | 6,065 | 5,023 | 6,313 | 7,078 | 8,813 | 9,935 |
| Gross profit | - | - | - | 955 | 908 | 1,198 | 1,577 | 2,530 | 3,385 | 2,675 | 2,774 | 2,607 | 2,432 | 2,875 | 3,154 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 101 | -64 | 124 | 292 | 653 | 511 | -345 | 5 | 413 | -298 | 74 | 139 |
| Operating expenses | - | - | - | 854 | 973 | 1,073 | 1,285 | 1,877 | 2,874 | 3,020 | 2,768 | 2,219 | 2,235 | 2,810 | 2,733 |
| Income before tax | 8 | 14 | -56 | 84 | -68 | 98 | 259 | 628 | 642 | -244 | -51 | 458 | -279 | 62 | 142 |
| Pretax margin (%) | 0.2 | 0.3 | -1.4 | 2.3 | -1.8 | 2.2 | 5 | 8.6 | 6.5 | -2.8 | -0.7 | 5.1 | -2.9 | 0.5 | 1.1 |
| Provision for income taxes | - | - | - | 5 | -30 | 46 | 73 | 216 | 247 | 549 | 193 | 178 | 126 | 164 | 117 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 14 | 26 | -188 | 71 | 29 | 64 | 181 | 409 | 395 | 824 | -444 | 352 | -200 | 161 | 150 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 62.98 | 116.17 | -8.34 | 1.63 | 0.57 | 0.99 | 2.4 | 4.75 | 4.65 | 4.37 | -8.25 | 4.32 | -2.46 | 1.99 | 1.85 |
| Diluted EPS | 62.98 | 116.17 | -8.34 | 1.6 | 0.56 | 0.99 | 2.38 | 4.51 | 4.45 | 4.35 | -3.88 | 4.32 | 3.87 | 1.03 | 2.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||||||||
| Dividend per share | - | - | - | - | - | 1 | 1 | 1.5 | 3 | 2 | - | 1 | 1.6 | 1.6 | 1 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |