RECOMM CO.,LTD.【JP:3323】Income statement

Market cap

¥7.3B

P/E ratio

22.3x

Recam provides one-stop LED lighting, business phone, and office equipment solutions to mid-sized companies and public institutions across Japan and Asia.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	4,991	4,424	4,057	3,681	3,718	4,422	5,139	7,297	9,858	8,739	7,797	8,920	9,510	11,687	13,088
Revenue growth (%)	-
Cost of revenue	-	-	-	2,726	2,810	3,224	3,562	4,766	6,473	6,065	4,179	6,313	7,078	8,813	9,935
Gross profit	-	-	-	955	908	1,198	1,577	2,530	3,385	2,675	2,449	2,607	2,432	2,875	3,154
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	854	973	1,073	1,285	1,877	2,874	3,020	2,086	2,219	2,235	2,810	2,733
Operating income	-	-	-	101	-64	124	292	653	511	-345	211	413	450	269	408
Income before tax	8	14	-56	84	-68	98	259	628	642	-245	154	458	491	307	448
Pretax margin (%)	0.2	0.3	-1.4	2.3	-1.8	2.2	5	8.6	6.5	-2.8	2	5.1	5.2	2.6	3.4
Provision for income taxes	-	-	-	5	-30	46	73	216	247	549	148	178	126	164	152
Effective tax rate (%)	-	-	-
Net income	14	26	-188	71	29	64	181	409	395	327	-317	352	315	84	197
Net income margin (%)
Earnings per share	62.98	116.17	-8.34	1.63	0.57	0.99	2.4	4.75	4.65	4.37	-3.88	4.32	3.87	1.03	2.43
Diluted EPS	-	-	-	1.6	0.56	0.99	2.38	4.51	4.45	4.35	-3.88	4.32	3.87	1.03	2.43
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	3	2	-	1	1.6	1.6	1
EBITDA	-	-	-
EBITDA margin (%)	-	-	-