AI Screening AI Chat Pricing

MERF Inc.【JP:3168】Income statement

Market cap

¥21.8B

P/E ratio

78.5x

MERF specializes in copper-based products and precious metal art crafts, serving shipbuilders and temples with custom ingots and Buddhist statues.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	53,684	48,606	50,084	51,001	56,068	42,956	52,869	56,791	50,670	42,753	62,058	89,103	84,594	82,070	82,463
Revenue growth (%)	-
Cost of revenue	-	-	-	49,779	54,781	42,449	49,549	54,854	49,665	40,831	57,481	86,530	82,504	78,950	80,130
Gross profit	-	-	-	1,222	1,287	506	3,320	1,938	1,005	1,921	4,577	2,573	2,090	3,121	2,333
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,137	1,133	1,099	1,220	1,193	1,250	1,275	1,379	1,711	1,557	1,670	2,216
Operating income	-	-	-	85	154	-592	2,100	745	-245	647	3,197	862	533	1,450	117
Income before tax	2,248	60	663	46	100	-459	1,679	676	-290	562	2,096	936	228	1,037	-220
Pretax margin (%)	4.2	0.1	1.3	0.1	0.2	-1.1	3.2	1.2	-0.6	1.3	3.4	1.1	0.3	1.3	-0.3
Provision for income taxes	-	-	-	74	84	-69	641	216	-82	183	742	298	90	413	-14
Effective tax rate (%)	-	-	-
Net income	1,251	-37	410	98	103	-389	1,037	463	-231	378	1,354	547	170	533	-203
Net income margin (%)
Earnings per share	199.28	-5.22	57.25	13.64	14.35	-54.3	144.68	32.29	-16.23	26.71	95.42	38.49	12.03	37.72	-14.37
Dividend per share	-	-	-	-	-	-	-	-	15	15	15	20	20	20	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data