- JP-listed companies
- MERF Inc.
- Income statement
MERF Inc.JP:3168
Market cap
¥8.5B
P/E ratio
30.8x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 53,684 | 48,606 | 50,084 | 51,001 | 56,068 | 42,956 | 52,869 | 56,791 | 50,670 | 42,753 | 62,058 | 89,103 | 84,594 | 82,070 | 82,463 |
| Cost of revenue | - | - | - | 49,779 | 54,781 | 42,449 | 49,549 | 54,854 | 49,665 | 40,831 | 57,481 | 86,530 | 82,504 | 78,950 | 80,130 |
| Gross profit | - | - | - | 1,222 | 1,287 | 506 | 3,320 | 1,938 | 1,005 | 1,921 | 4,577 | 2,573 | 2,090 | 3,121 | 2,333 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 85 | 154 | -592 | 2,100 | 745 | -245 | 647 | 3,197 | 862 | 533 | 1,450 | 117 |
| Operating expenses | - | - | - | 1,137 | 1,133 | 1,099 | 1,220 | 1,193 | 1,250 | 1,275 | 1,379 | 1,711 | 1,557 | 1,670 | 2,216 |
| Income before tax | 2,248 | 60 | 663 | 46 | 100 | -459 | 1,679 | 676 | -290 | 562 | 2,096 | 936 | 228 | 1,037 | -220 |
| Provision for income taxes | - | - | - | 74 | 84 | -69 | 641 | 216 | -82 | 183 | 742 | 298 | 90 | 413 | -14 |
| Net income | 1,251 | -37 | 410 | 98 | 103 | -389 | 1,037 | 463 | -231 | 378 | 1,354 | 547 | 170 | 533 | -203 |
| Earnings per share | 199.28 | -5.22 | 57.25 | 13.64 | 14.35 | -54.3 | 144.68 | 32.29 | -16.23 | 26.71 | 95.42 | 38.49 | 12.03 | 37.72 | -14.37 |
| Dividend per share | 20 | 30 | 20 | 20 | 20 | 10 | 15 | 22.5 | 15 | 15 | 15 | 20 | 20 | 20 | 20 |