- JP-listed companies
- grems,Inc.
- Income statement
grems,Inc.JP:3150
Market cap
¥60.8B
P/E ratio
12.1x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 4,366 | 5,221 | 5,782 | 6,172 | 6,739 | 7,110 | 8,980 | 12,138 | 15,490 | 19,312 | 23,252 | 31,392 | 29,908 | 33,341 |
| Cost of revenue | - | - | - | 3,043 | 3,506 | 3,577 | 4,922 | 7,370 | 9,722 | 13,979 | 17,135 | 23,883 | 20,651 | 22,357 |
| Gross profit | - | - | - | 3,129 | 3,233 | 3,533 | 4,058 | 4,768 | 5,767 | 5,333 | 6,117 | 7,509 | 9,258 | 10,984 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 356 | 575 | 752 | 1,019 | 1,401 | 2,107 | 1,651 | 2,451 | 3,601 | 5,218 | 6,500 |
| Operating expenses | - | - | - | 2,773 | 2,658 | 2,781 | 3,040 | 3,367 | 3,661 | 3,682 | 3,666 | 3,908 | 4,040 | 4,484 |
| Income before tax | 301 | 165 | 293 | 369 | 606 | 803 | 1,101 | 1,449 | 2,168 | 1,746 | 2,515 | 3,688 | 5,269 | 6,645 |
| Provision for income taxes | - | - | - | 147 | 233 | 291 | 373 | 481 | 682 | 617 | 1,059 | 1,216 | 1,678 | 2,084 |
| Net income | 15 | 47 | 77 | 194 | 400 | 506 | 703 | 1,002 | 1,484 | 1,121 | 2,159 | 2,465 | 3,541 | 4,558 |
| Earnings per share | 51.29 | 67.16 | 45.59 | 53.19 | 104.65 | 131.56 | 120.99 | 86.79 | 131.49 | 49.45 | 94.81 | 108.19 | 153.83 | 197.3 |
| Diluted EPS | 49.69 | 66.33 | 44.86 | 52.61 | 103.81 | 130.94 | 120.58 | 85.74 | 129.65 | 48.74 | 93.66 | 107.04 | 153.32 | 197.2 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 30 | 15 | 15 | 15 | 15 | 25 | 30 | 17 | 24 | 17 | 19 | 22 | 47 | 79 |