- JP-listed companies
- grems,Inc.
- Balance sheet
grems,Inc.JP:3150
Market cap
¥60.8B
P/E ratio
12.1x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 1,908 | 2,758 | 3,119 | 3,495 | 3,490 | 4,176 | 8,207 | 5,517 | 8,225 | 10,474 | 13,851 |
| Accounts receivable, net | - | - | - | - | - | 1,163 | 1,545 | 2,349 | 4,057 | 4,314 | 3,635 | 4,706 |
| Total current assets | - | 3,014 | 3,624 | 3,766 | 4,728 | 5,277 | 6,417 | 11,165 | 10,473 | 14,168 | 16,913 | 21,518 |
| Property, plant and equipment, net | - | 601 | 856 | 1,210 | 1,141 | 1,128 | 1,081 | 1,029 | 1,096 | 1,345 | 1,350 | 1,449 |
| Marketable securities, non-current | - | 217 | 151 | 151 | 137 | 129 | 627 | 219 | 1,541 | 778 | 2,379 | 2,083 |
| Total non-current assets | - | 1,029 | 1,209 | 1,597 | 1,515 | 1,649 | 2,221 | 1,754 | 3,144 | 3,050 | 4,699 | 4,516 |
| Total assets | - | 4,045 | 4,834 | 5,363 | 6,243 | 6,927 | 8,638 | 12,919 | 13,617 | 17,218 | 21,612 | 26,035 |
| Accounts payable | - | - | - | - | - | 692 | 838 | 3,320 | 2,406 | 2,064 | 2,143 | 2,792 |
| Short-term debt | - | 10 | - | - | - | - | - | - | - | - | 100 | - |
| Long-term debt, current | - | 349 | 474 | 416 | 458 | 487 | 419 | 537 | 458 | 909 | 1,192 | 1,350 |
| Total current liabilities | - | 1,093 | 1,333 | 1,198 | 1,813 | 2,238 | 2,660 | 5,205 | 4,410 | 4,663 | 5,810 | 7,049 |
| Long-term debt, non-current | - | 808 | 1,006 | 1,176 | 898 | 764 | 769 | 1,621 | 1,163 | 2,248 | 2,473 | 2,342 |
| Total non-current liabilities | - | 845 | 1,043 | 1,234 | 950 | 846 | 845 | 1,697 | 1,240 | 2,546 | 2,811 | 2,677 |
| Total liabilities | - | 1,938 | 2,376 | 2,431 | 2,763 | 3,083 | 3,505 | 6,902 | 5,649 | 7,209 | 8,621 | 9,726 |
| Common stock and paid-in capital | - | 937 | 937 | 937 | 942 | 943 | 941 | 1,023 | 1,020 | 1,079 | 1,155 | 1,155 |
| Retained earnings | - | 1,197 | 1,537 | 1,984 | 2,532 | 3,389 | 4,680 | 5,473 | 7,410 | 9,442 | 12,247 | 15,603 |
| Stockholders' equity | 1,554 | 2,106 | 2,458 | 2,932 | 3,480 | 3,843 | 5,133 | 6,017 | 7,968 | 10,009 | 12,992 | 16,309 |