FAN Communications Inc. (2461) Income statement

Market cap

¥30B

P/E ratio

21x

Fan Communications provides performance-based internet advertising services through A8.net and other platforms, helping businesses pay only when actual results occur.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	10,591	14,482	22,721	31,991	35,790	37,516	39,103	35,341	34,200	29,380	26,700	7,738	7,397	6,962	7,097
Revenue growth (%)	-
Cost of revenue	-	-	-	21,659	25,299	27,495	28,766	26,558	26,226	22,375	20,455	1,639	1,462	1,074	933
Gross profit	-	-	-	10,332	10,490	10,021	10,336	8,783	7,975	7,005	6,246	6,099	5,934	5,888	6,164
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	4,442	4,376	4,195	4,587	4,573	4,228	4,152	3,927	3,691	3,866	4,292	4,199
Operating income	-	-	-	5,890	6,114	5,825	5,749	4,210	3,747	2,853	2,319	2,407	2,068	1,596	1,965
Income before tax	1,789	2,304	4,126	5,949	6,180	5,896	5,793	4,365	3,786	2,985	2,516	2,448	2,103	1,670	2,014
Pretax margin (%)	16.9	15.9	18.2	18.6	17.3	15.7	14.8	12.4	11.1	10.2	9.4	31.6	28.4	24	28.4
Provision for income taxes	-	-	-	2,293	2,165	1,981	1,568	1,365	1,188	939	843	767	656	278	675
Effective tax rate (%)	-	-	-
Net income	985	1,640	2,563	3,631	3,950	3,912	4,228	2,554	2,489	1,992	1,637	1,535	1,233	1,419	1,308
Earnings per share	103.54	43.58	33.79	47.14	50.95	50.89	55.06	33.36	32.85	26.95	22.63	22.34	18.61	21.43	19.74
Diluted EPS	100.32	42.7	33.14	46.54	50.7	50.77	54.94	33.34	-	-	-	22.34	-	21.43	19.73
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	19	19	19	19	19	19	27