Rankings Pricing

FAN Communications Inc.【JP:2461】Income statement

Market cap

¥37.2B

P/E ratio

25x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	10,591	14,482	22,721	31,991	35,790	37,516	39,103	35,341	34,200	29,380	26,700	7,738	7,397	6,962
Cost of revenue	-	-	-	21,659	25,299	27,495	28,766	26,558	26,226	22,375	20,455	1,639	1,462	1,074
Gross profit	-	-	-	10,332	10,490	10,021	10,336	8,783	7,975	7,005	6,246	6,099	5,934	5,888
Gross margin (%)	-	-	-
Operating expenses	-	-	-	4,442	4,376	4,195	4,587	4,573	4,228	4,152	3,927	3,691	3,866	4,292
Operating income	-	-	-	5,890	6,114	5,825	5,749	4,210	3,747	2,853	2,319	2,407	2,068	1,596
Income before tax	1,789	2,304	4,126	5,949	6,180	5,896	5,793	4,365	3,786	2,985	2,516	2,448	2,103	1,670
Provision for income taxes	-	-	-	2,293	2,165	1,981	1,568	1,365	1,188	939	843	767	656	278
Net income	985	1,640	2,563	3,631	3,950	3,912	4,228	2,554	2,489	1,992	1,637	1,535	1,233	1,419
Earnings per share	103.54	43.58	33.79	47.14	50.95	50.89	55.06	33.36	32.85	26.95	22.63	22.34	18.61	21.43
Diluted EPS	100.32	42.7	33.14	46.54	50.7	50.77	54.94	33.34	-	-	-	22.34	-	21.43
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	2,200	2,900	14	15	17	18	19	19	19	19	19	19	19	19

Raw aggregated data