- JP-listed companies
- GIG Works Inc.
- Income statement
GIG Works Inc.JP:2375
Market cap
¥4.9B
P/E ratio
446x
| 2011/10 | 2012/10 | 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 11,826 | 9,390 | 8,782 | 9,402 | 8,804 | 11,447 | 13,454 | 16,052 | 17,585 | 19,770 | 21,169 | 22,932 | 26,432 | 25,369 | 22,261 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 7,404 | 6,949 | 8,998 | 10,486 | 12,434 | 13,447 | 14,966 | 16,284 | 17,792 | 19,939 | 19,415 | 17,350 |
| Gross profit | - | - | - | 1,998 | 1,855 | 2,449 | 2,968 | 3,618 | 4,138 | 4,805 | 4,885 | 5,141 | 6,494 | 5,954 | 4,912 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 334 | 257 | 267 | 381 | 586 | 784 | 1,002 | 903 | 442 | 111 | -404 | 15 |
| Operating expenses | - | - | - | 1,664 | 1,598 | 2,182 | 2,587 | 3,032 | 3,354 | 3,803 | 3,981 | 4,699 | 6,383 | 6,358 | 4,897 |
| Income before tax | 109 | 353 | 229 | 337 | 252 | 266 | 402 | 613 | 801 | 1,004 | 937 | 476 | 111 | -427 | 5 |
| Pretax margin (%) | 0.9 | 3.8 | 2.6 | 3.6 | 2.9 | 2.3 | 3 | 3.8 | 4.6 | 5.1 | 4.4 | 2.1 | 0.4 | -1.7 | 0 |
| Provision for income taxes | - | - | - | 88 | 98 | 159 | 187 | 362 | 345 | 322 | 380 | 216 | 168 | 300 | 143 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 244 | 384 | 164 | 242 | 152 | 174 | 215 | 309 | 448 | 657 | 435 | 233 | -718 | -376 | -754 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 46.82 | 73.75 | 31.53 | 46.51 | 28.3 | 26.6 | 32.74 | 46.69 | 67.37 | 97.94 | 21.47 | 11.83 | -36.63 | -36.66 | 13.72 |
| Diluted EPS | 46.82 | 73.75 | 31.53 | 46.51 | 28.16 | 25.86 | 31.82 | 45.61 | 65.98 | 95.93 | 20.91 | 11.67 | -36.63 | -36.66 | 13.72 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||||||||
| Dividend per share | - | - | - | - | - | - | 5 | 8 | 14 | 22 | 8 | 8 | 4 | 1 | 2 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |