Lib Work Co.,Ltd. (1431) Income statement

Market cap

¥15.5B

P/E ratio

78.7x

Lib Work builds and sells custom homes using digital marketing to keep costs low, serving individual buyers and construction firms with brands like MUJI Home and innovative 3D printed houses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	2,434	2,752	2,767	3,086	3,407	2,974	3,765	5,105	6,597	6,036	9,404	13,761	14,183	15,435	16,005
Revenue growth (%)	-
Cost of revenue	-	-	-	2,289	2,588	2,240	2,825	3,793	4,803	4,470	6,902	10,458	10,930	11,717	11,614
Gross profit	-	-	-	798	819	734	940	1,312	1,795	1,566	2,502	3,303	3,253	3,719	4,391
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	681	677	698	745	977	1,262	1,421	2,015	2,637	2,954	3,223	3,558
Operating income	-	-	-	116	142	36	195	335	532	145	487	666	299	496	833
Income before tax	160	170	168	133	203	54	216	371	574	196	583	707	314	598	855
Pretax margin (%)	6.6	6.2	6.1	4.3	6	1.8	5.7	7.3	8.7	3.2	6.2	5.1	2.2	3.9	5.3
Provision for income taxes	-	-	-	59	85	20	72	116	200	58	237	241	141	226	341
Effective tax rate (%)	-	-	-
Net income	34	84	94	74	119	17	148	255	391	137	337	445	174	388	495
Net income margin (%)
Earnings per share	38,244.95	93,599.04	104.79	82.12	129.72	15.84	134.15	100.86	154.44	25.87	15.69	19.85	7.84	17.22	21.19
Diluted EPS	-	-	-	-	-	-	-	100.68	154.14	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	2.25	5.8	6.4	6.4	6.4
EBITDA	-	-	-
EBITDA margin (%)	-	-	-