Rankings Pricing

TOKAI Corp.【JP:9729】Income statement

Market cap

¥91.6B

P/E ratio

15.6x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	83,495	86,946	95,167	98,159	105,517	104,572	109,385	116,349	120,809	118,009	123,484	130,184	138,222	149,542
Revenue growth (%)	-
Cost of revenue	-	-	-	74,825	80,978	79,635	83,280	87,815	90,559	88,628	92,503	98,266	104,585	114,102
Gross profit	-	-	-	23,334	24,539	24,937	26,104	28,533	30,249	29,381	30,981	31,918	33,637	35,439
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	7,092	7,513	7,443	7,638	7,311	7,908	7,294	8,252	7,855	8,082	8,205
Operating expenses	-	-	-	16,241	17,025	17,493	18,466	21,222	22,341	22,086	22,729	24,063	25,554	27,234
Income before tax	7,472	7,082	7,242	7,338	7,727	7,691	7,854	7,898	8,181	8,050	8,878	8,080	8,505	8,838
Pretax margin (%)	8.9	8.1	7.6	7.5	7.3	7.4	7.2	6.8	6.8	6.8	7.2	6.2	6.2	5.9
Provision for income taxes	-	-	-	2,716	2,801	2,309	2,422	2,628	2,493	2,424	2,815	2,780	2,572	2,567
Effective tax rate (%)	-	-	-
Net income	924	3,524	2,177	4,596	5,226	5,313	5,574	5,162	5,290	3,520	3,899	5,210	5,209	5,972
Net income margin (%)
Earnings per share	194.19	207.48	198.9	255.81	290.67	294.81	154.67	139.61	146.59	153.96	164.42	173.39	165.05	139.09
Diluted EPS	193.96	206.98	198.27	255.23	290.4	294.79	154.67	139.61	146.59	153.96	164.42	173.39	165.05	139.09
Dividend payout ratio (%)
Dividend per share	30	32	32	39	44	46	43.5	30	30	30	42	60	58	58
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data