- JP-listed companies
- DTS CORPORATION
DTS CORPORATIONJP:9682
Market cap
¥186B
P/E ratio
24.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 61,040 | 64,175 | 74,609 | 82,538 | 79,858 | 83,163 | 86,717 | 94,619 | 90,493 | 94,453 | 106,132 | 115,727 |
Cost of sales | 51,679 | 53,548 | 61,436 | 67,554 | 64,016 | 66,715 | 69,200 | 75,914 | 72,439 | 75,311 | 85,346 | 90,851 |
Gross profit (loss) | 9,360 | 10,627 | 13,173 | 14,984 | 15,842 | 16,449 | 17,517 | 18,705 | 18,054 | 19,142 | 20,786 | 24,876 |
Salaries and allowances | 1,860 | 2,018 | 2,161 | 2,345 | 2,468 | 2,529 | 2,509 | 2,702 | 2,709 | 2,824 | 3,148 | 4,013 |
Provision for bonuses | 281 | 297 | 354 | 387 | 414 | 434 | 447 | 447 | 388 | 360 | 436 | 1,046 |
Amortization of goodwill | 366 | 362 | 496 | 496 | 375 | 228 | 117 | 109 | 42 | 70 | 134 | 458 |
Commission expenses | - | - | - | - | - | - | - | - | 725 | 921 | 1,204 | 2,011 |
Other | 2,851 | 3,207 | 3,730 | 4,156 | 4,599 | 4,734 | 4,654 | 4,773 | 4,099 | 3,770 | 4,167 | 4,836 |
Selling, general and administrative expenses | 5,357 | 5,885 | 6,741 | 7,384 | 7,856 | 7,925 | 7,728 | 8,031 | 7,237 | 7,945 | 9,091 | 12,367 |
Selling, general and administrative expenses | 5,357 | 5,885 | 6,741 | 7,384 | 7,856 | 7,925 | 7,728 | 8,031 | 7,237 | 7,945 | 9,091 | 12,367 |
Operating profit (loss) | 4,003 | 4,742 | 6,432 | 7,600 | 7,986 | 8,524 | 9,790 | 10,674 | 10,817 | 11,197 | 11,694 | 12,508 |
Interest income | 9 | 9 | 10 | 16 | 10 | 11 | 17 | 24 | 35 | 35 | 41 | 78 |
Dividend income | 29 | 32 | 35 | 39 | 48 | 55 | 64 | 78 | 80 | 81 | 96 | 103 |
Interest on securities | - | - | - | - | - | - | - | - | - | - | 17 | 16 |
Surrender value of insurance policies | 22 | 8 | 9 | 1 | 4 | 4 | 12 | - | - | - | 1 | 112 |
Dividend income | 29 | 32 | 35 | 39 | 48 | 55 | 64 | 78 | 80 | 81 | 96 | 103 |
Gain on cancellation of lease obligation | - | - | - | - | - | - | - | - | - | - | 42 | - |
Other | 20 | 39 | 60 | 36 | 65 | 28 | 31 | 70 | 71 | 66 | 112 | 126 |
Other | 20 | 39 | 60 | 36 | 65 | 28 | 31 | 70 | 71 | 66 | 112 | 126 |
Non-operating income | 95 | 102 | 132 | 111 | 164 | 138 | 149 | 215 | 354 | 270 | 294 | 420 |
Non-operating income | 95 | 102 | 132 | 111 | 164 | 138 | 149 | 215 | 354 | 270 | 294 | 420 |
Interest expenses | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 34 | 31 | 31 | 28 | 19 |
Loss on investments in investment partnerships | - | - | - | - | 12 | 9 | - | - | - | - | 17 | 20 |
Loss on investments in investment partnerships | - | - | - | - | 12 | 9 | - | - | - | - | 17 | 20 |
Commission for purchase of treasury shares | - | - | - | - | - | 3 | 1 | 2 | - | 3 | 6 | 5 |
Commission for purchase of treasury shares | - | - | - | - | - | 3 | 1 | 2 | - | 3 | 6 | 5 |
Foreign exchange losses | 0 | 26 | 35 | - | - | 4 | 3 | 3 | 3 | 24 | - | 36 |
Foreign exchange losses | 0 | 26 | 35 | - | - | 4 | 3 | 3 | 3 | 24 | - | 36 |
Other | 0 | 0 | 4 | 2 | 12 | 8 | 1 | 6 | 8 | 8 | 2 | 5 |
Commission expenses | 1 | 0 | - | - | 30 | 41 | 5 | - | - | - | - | 11 |
Non-operating expenses | 3 | 33 | 46 | 3 | 57 | 87 | 10 | 39 | 39 | 64 | 56 | 98 |
Other | 0 | 0 | 4 | 2 | 12 | 8 | 1 | 6 | 8 | 8 | 2 | 5 |
Non-operating expenses | 3 | 33 | 46 | 3 | 57 | 87 | 10 | 39 | 39 | 64 | 56 | 98 |
Ordinary profit (loss) | 4,095 | 4,811 | 6,518 | 7,707 | 8,093 | 8,575 | 9,929 | 10,850 | 11,132 | 11,404 | 11,932 | 12,831 |
Gain on sale of non-current assets | - | - | - | 1,161 | - | - | - | - | - | 0 | - | - |
Extraordinary income | 8 | 20 | 0 | 1,185 | 161 | 31 | 0 | 67 | - | 0 | - | - |
Loss on retirement of non-current assets | 7 | 4 | 62 | 9 | 5 | 9 | 1 | 1 | 3 | 1 | 39 | 1 |
Impairment losses | - | - | 200 | - | - | - | - | 133 | - | - | - | 1,237 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 255 | - |
Loss on retirement of non-current assets | 7 | 4 | 62 | 9 | 5 | 9 | 1 | 1 | 3 | 1 | 39 | 1 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 216 | 1,737 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 255 | - |
Provision for loss on guarantees for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 119 |
Extraordinary losses | 33 | 6 | 279 | 1,807 | 556 | 74 | 18 | 143 | 32 | 20 | 295 | 1,238 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 236 |
Extraordinary losses | 33 | 6 | 279 | 1,807 | 556 | 74 | 18 | 143 | 32 | 20 | 295 | 1,238 |
Loss on retirement of non-current assets | 7 | 4 | 62 | 9 | 5 | 9 | 1 | 1 | 3 | 1 | 39 | 1 |
Impairment losses | - | - | 200 | - | - | - | - | 133 | - | - | - | 1,237 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 255 | - |
Loss on retirement of non-current assets | 7 | 4 | 62 | 9 | 5 | 9 | 1 | 1 | 3 | 1 | 39 | 1 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 216 | 1,737 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 255 | - |
Provision for loss on guarantees for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 119 |
Extraordinary losses | 33 | 6 | 279 | 1,807 | 556 | 74 | 18 | 143 | 32 | 20 | 295 | 1,238 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 236 |
Extraordinary losses | 33 | 6 | 279 | 1,807 | 556 | 74 | 18 | 143 | 32 | 20 | 295 | 1,238 |
Profit (loss) before income taxes | 4,070 | 4,825 | 6,239 | 7,085 | 7,699 | 8,531 | 9,911 | 10,774 | 11,100 | 11,384 | 11,637 | 11,592 |
Profit (loss) before income taxes | 4,070 | 4,825 | 6,239 | 7,085 | 7,699 | 8,531 | 9,911 | 10,774 | 11,100 | 11,384 | 11,637 | 11,592 |
Income taxes - current | 1,583 | 1,993 | 2,393 | 2,846 | 2,171 | 2,791 | 3,250 | 3,277 | 3,466 | 3,625 | 3,996 | 4,532 |
Income taxes - current | 1,583 | 1,993 | 2,393 | 2,846 | 2,171 | 2,791 | 3,250 | 3,277 | 3,466 | 3,625 | 3,996 | 4,532 |
Income taxes - deferred | 185 | 44 | 63 | -217 | 259 | -41 | -157 | 181 | 4 | -78 | -363 | -346 |
Income taxes - deferred | 185 | 44 | 63 | -217 | 259 | -41 | -157 | 181 | 4 | -78 | -363 | -346 |
Income taxes | 1,768 | 2,038 | 2,456 | 2,629 | 2,430 | 2,750 | 3,094 | 3,458 | 3,470 | 3,547 | 3,632 | 4,186 |
Income taxes | 1,768 | 2,038 | 2,456 | 2,629 | 2,430 | 2,750 | 3,094 | 3,458 | 3,470 | 3,547 | 3,632 | 4,186 |
Profit (loss) | - | - | 3,782 | 4,456 | 5,269 | 5,782 | 6,818 | 7,316 | 7,630 | 7,838 | 8,005 | 7,406 |
Profit (loss) | - | - | 3,782 | 4,456 | 5,269 | 5,782 | 6,818 | 7,316 | 7,630 | 7,838 | 8,005 | 7,406 |
Profit (loss) attributable to non-controlling interests | - | - | 90 | 114 | 147 | 16 | - | -2 | 36 | -16 | 4 | 113 |
Profit (loss) attributable to owners of parent | - | - | 3,692 | 4,342 | 5,121 | 5,766 | 6,818 | 7,318 | 7,594 | 7,854 | 8,001 | 7,293 |