Rankings Pricing

DTS CORPORATION【JP:9682】Income statement

Market cap

¥209B

P/E ratio

18.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	57,385	61,040	64,175	74,609	82,538	79,858	83,163	86,717	94,619	90,493	94,452	106,132	115,727	125,908
Revenue growth (%)	-
Cost of revenue	-	-	-	61,436	67,554	64,016	66,715	69,200	75,914	52,054	53,504	59,176	90,735	67,201
Gross profit	-	-	-	13,173	14,984	15,842	16,449	17,517	18,705	13,377	14,091	15,179	24,992	19,061
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	6,432	7,600	7,986	8,524	9,790	10,674	10,817	11,196	11,694	12,734	14,489
Operating expenses	-	-	-	6,741	7,384	7,856	7,925	7,728	8,031	4,674	4,989	5,476	12,257	7,639
Income before tax	3,069	4,095	4,811	6,518	7,707	8,093	8,575	9,929	10,850	11,131	11,403	11,932	13,069	15,457
Pretax margin (%)	5.3	6.7	7.5	8.7	9.3	10.1	10.3	11.5	11.5	12.3	12.1	11.2	11.3	12.3
Provision for income taxes	-	-	-	2,456	2,629	2,430	2,750	3,094	3,458	2,768	2,657	2,785	4,065	3,628
Effective tax rate (%)	-	-	-
Net income	1,596	2,041	2,303	3,782	4,456	5,269	5,782	6,818	7,318	6,596	6,594	7,075	9,002	9,802
Net income margin (%)
Earnings per share	65.43	91.57	111.6	156.74	186.68	222.48	247.9	292.21	158.01	165.49	172.78	181.41	205.32	253.8
Diluted EPS	65.43	91.57	111.6	156.74	186.68	222.48	247.9	292.21	158.01	165.49	172.78	181.41	205.32	253.8
Dividend payout ratio (%)
Dividend per share	30	35	35	50	60	70	80	95	55	60	70	120	103	127
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data