- JP-listed companies
- DTS CORPORATION
DTS CORPORATIONJP:9682
Market cap
¥186B
P/E ratio
24.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 4,070 | 4,825 | 6,239 | 7,085 | 7,699 | 8,531 | 9,911 | 10,774 | 11,100 | 11,384 | 11,637 | 11,592 |
Depreciation | 1,155 | 873 | 706 | 534 | 461 | 421 | 474 | 473 | 535 | 533 | 608 | 628 |
Impairment losses | - | - | 200 | - | - | - | - | 133 | - | - | - | 1,237 |
Amortization of goodwill | 366 | 362 | 496 | 496 | 375 | 228 | 117 | 109 | 42 | 70 | 134 | 458 |
Increase (decrease) in provision for bonuses | 292 | 71 | 310 | 169 | 1 | -63 | 319 | -246 | -299 | -182 | 212 | 547 |
Increase (decrease) in provision for bonuses for directors (and other officers) | -3 | 3 | 2 | 2 | -1 | 1 | -10 | 0 | 41 | -27 | 3 | 6 |
Increase (decrease) in provision for loss on orders received | -117 | 25 | -35 | 24 | -24 | 25 | 174 | -196 | 48 | 25 | -57 | 64 |
Increase (decrease) in retirement benefit liability | - | 512 | 30 | 35 | 253 | 108 | 83 | 114 | 121 | 90 | 60 | -97 |
Loss (gain) on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 255 | - |
Decrease (increase) in accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | -2,903 | -254 |
Decrease (increase) in inventories | 299 | -575 | 366 | 190 | -110 | -192 | -696 | 873 | 166 | -905 | 512 | 356 |
Increase (decrease) in trade payables | 491 | 918 | -168 | 981 | 129 | -64 | 443 | -324 | 125 | 1,000 | 549 | -480 |
Increase (decrease) in accounts payable - other | -80 | -261 | -40 | -53 | -74 | 99 | -120 | -172 | -15 | 179 | -268 | 342 |
Other, net | -333 | -239 | 1,365 | -980 | -522 | 650 | -72 | -247 | 171 | -373 | 623 | 89 |
Subtotal | 4,831 | 5,390 | 9,150 | 7,755 | 6,116 | 9,211 | 9,821 | 11,214 | 12,341 | 11,060 | 11,367 | 14,492 |
Interest and dividends received | 42 | 41 | 44 | 54 | 58 | 72 | 85 | 105 | 121 | 121 | 141 | 141 |
Interest paid | -2 | -1 | -1 | -5 | -1 | -1 | -0 | -16 | -17 | -20 | -11 | -19 |
Income taxes paid | -1,273 | -1,705 | -2,243 | -2,744 | -2,409 | -2,520 | -2,959 | -3,752 | -3,078 | -3,571 | -3,854 | -4,203 |
Net cash provided by (used in) operating activities | 3,597 | 3,725 | 6,951 | 5,060 | 3,764 | 6,761 | 6,948 | 7,551 | 9,367 | 7,590 | 7,642 | 10,410 |
Purchase of securities | - | - | - | - | - | - | - | - | - | - | - | -154 |
Proceeds from redemption of securities | 300 | - | - | - | - | - | - | - | - | 600 | 1,300 | 800 |
Purchase of property, plant and equipment | -206 | -157 | -399 | -343 | -130 | -555 | -112 | -377 | -143 | -143 | -304 | -285 |
Purchase of intangible assets | -353 | -218 | -252 | -198 | -152 | -200 | -431 | -391 | -175 | -147 | -345 | -420 |
Purchase of investment securities | -1 | -1 | -1 | -76 | -1,266 | -1,084 | -1,432 | -608 | -325 | -474 | -550 | -800 |
Payments into time deposits | -775 | -200 | -290 | -390 | -390 | -190 | -170 | -238 | -394 | -319 | -154 | -1,221 |
Proceeds from withdrawal of time deposits | 800 | 750 | 240 | 290 | 590 | 190 | 190 | 251 | 225 | 412 | 300 | 108 |
Net decrease (increase) in short-term loans receivable | - | - | - | - | - | - | - | - | -1 | 185 | 6 | - |
Proceeds from distributions from investment partnerships | - | - | - | - | - | - | - | 87 | 99 | 79 | 18 | 21 |
Purchase of long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | -426 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | -1,206 | - | - | - | - | -456 | - | -325 | -1,192 | -6,141 |
Other, net | -33 | -14 | -24 | -30 | -4 | 7 | -1 | 39 | 19 | -5 | -9 | 5 |
Net cash provided by (used in) investing activities | -251 | -173 | -2,050 | 5,424 | -1,200 | -1,806 | -1,770 | -1,361 | -695 | -139 | -931 | -8,516 |
Purchase of treasury shares | - | -0 | -430 | -727 | -551 | -605 | -603 | -802 | -1,002 | -2,004 | -5,007 | -2,606 |
Dividends paid | -712 | -830 | -827 | -1,285 | -1,500 | -1,850 | -1,867 | -2,321 | -2,759 | -2,961 | -3,971 | -4,993 |
Dividends paid to non-controlling interests | - | - | -22 | -23 | -29 | -34 | -0 | - | - | -19 | -155 | - |
Other, net | -3 | -2 | -47 | -30 | -0 | 0 | -0 | 75 | -87 | -40 | 39 | -218 |
Net cash provided by (used in) financing activities | -867 | -986 | -1,326 | -2,065 | -2,217 | -2,967 | -2,478 | -3,048 | -3,849 | -5,025 | -9,095 | -7,817 |
Effect of exchange rate change on cash and cash equivalents | - | 17 | 63 | -27 | -9 | 7 | -13 | -7 | -5 | 65 | -68 | 117 |
Net increase (decrease) in cash and cash equivalents | 2,480 | 2,584 | 3,637 | 8,392 | 339 | 1,995 | 2,686 | 3,136 | 4,818 | 2,490 | -2,452 | -5,806 |