JP:9556
Market cap
¥23.2B
P/E ratio
24.6x
Jul 31, 2020 | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | |
Net sales | 7,157 | 9,249 | 13,121 | 17,823 | 27,078 |
Cost of sales | 5,622 | 7,184 | 10,062 | 13,750 | 20,417 |
Gross profit (loss) | 1,536 | 2,066 | 3,058 | 4,074 | 6,661 |
Selling, general and administrative expenses | 1,495 | 1,664 | 2,265 | 2,968 | 5,154 |
Operating profit (loss) | 41 | 401 | 793 | 1,106 | 1,507 |
Interest income | 0 | 0 | 0 | 0 | 0 |
Dividend income | - | - | - | 4 | 0 |
Subsidy income | 0 | 30 | 7 | 1 | 10 |
Gain on investments in investment partnerships | - | 2 | - | 1 | 8 |
Other | 0 | 1 | 2 | 1 | 3 |
Non-operating income | 21 | 33 | 9 | 6 | 53 |
Interest expenses | 4 | 4 | 3 | 3 | 22 |
Litigation expenses | - | 9 | - | 2 | - |
Listing expenses | - | - | 25 | - | - |
Loss on investments in investment partnerships | 2 | - | 1 | - | - |
Other | 1 | 2 | 1 | 0 | 2 |
Non-operating expenses | 7 | 15 | 30 | 4 | 24 |
Ordinary profit (loss) | 55 | 419 | 772 | 1,107 | 1,535 |
Loss on sale of shares of subsidiaries and associates | - | - | - | 2 | - |
Loss on sale of non-current assets | - | - | 0 | - | - |
Extraordinary losses | 6 | 13 | 0 | 2 | 102 |
Profit (loss) before income taxes | 49 | 462 | 772 | 1,106 | 1,433 |
Income taxes - current | 9 | 148 | 251 | 308 | 485 |
Income taxes - deferred | 4 | -28 | 4 | 3 | 7 |
Income taxes | 13 | 120 | 255 | 311 | 492 |
Profit (loss) | 36 | 342 | 517 | 795 | 942 |