- JP-listed companies
- TOBU RAILWAY CO.,LTD.
TOBU RAILWAY CO.,LTD.JP:9001
Market cap
¥532.4B
P/E ratio
18.3x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Operating revenue | 577,223 | 593,649 | 583,268 | 574,334 | 568,887 | 569,519 | 617,543 | 653,874 | 496,326 | 506,023 | 614,751 | 635,964 |
Passenger transportation | - | - | - | - | - | - | - | - | - | - | 126,090 | 140,897 |
Miscellaneous income of transportation | - | - | - | - | - | - | - | - | - | - | 13,850 | 14,206 |
Operating revenue - railway | - | - | - | - | - | - | - | - | - | - | 139,940 | 155,103 |
Transportation operating expenses | - | - | - | - | - | - | - | - | - | - | 81,351 | 86,110 |
General and administrative expenses | - | - | - | - | - | - | - | - | - | - | 4,264 | 4,997 |
Taxes | 3,397 | 3,950 | 3,826 | 3,926 | 4,155 | 4,162 | 4,448 | 4,468 | 4,251 | 4,238 | 4,325 | 4,518 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 28,219 | 28,534 |
Operating expenses - railway | - | - | - | - | - | - | - | - | - | - | 122,366 | 128,536 |
Operating profit (loss) - railway | - | - | - | - | - | - | - | - | - | - | 17,574 | 26,567 |
Operating expenses and cost of sales of transportation | 399,645 | 415,706 | 412,228 | 398,257 | 393,777 | 396,575 | 433,253 | 467,065 | 396,579 | 368,588 | 440,959 | 441,499 |
Selling, general and administrative expenses | 125,033 | 121,929 | 117,881 | 111,677 | 106,774 | 106,298 | 116,995 | 124,154 | 113,324 | 112,701 | 117,103 | 120,581 |
Operating expenses | 524,678 | 537,635 | 530,110 | 509,934 | 500,552 | 502,874 | 550,248 | 591,220 | 509,904 | 481,290 | 558,062 | 562,081 |
Revenue - land and building sales in lots | - | - | - | - | - | - | - | - | - | - | 13,845 | 14,488 |
Revenue - land and building lease | - | - | - | - | - | - | - | - | - | - | 36,927 | 39,110 |
Revenue - sports facilities | - | - | - | - | - | - | - | - | - | - | 395 | 408 |
Revenue - hotel | - | - | - | - | - | - | - | - | - | - | 13,460 | 18,333 |
Revenue - other leisure | - | - | - | - | - | - | - | - | - | - | 16 | 17 |
Operating revenue - development | - | - | - | - | - | - | - | - | - | - | 64,645 | 72,358 |
Cost of sales | - | - | - | - | - | - | - | - | - | - | 22,793 | 24,501 |
Selling, general and administrative expenses | - | - | - | - | - | - | - | - | - | - | 15,193 | 15,924 |
Taxes | - | - | - | - | - | - | - | - | - | - | 2,899 | 2,981 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 12,679 | 12,651 |
Operating expenses - development | - | - | - | - | - | - | - | - | - | - | 53,565 | 56,058 |
Operating profit (loss) - development | - | - | - | - | - | - | - | - | - | - | 11,079 | 16,299 |
Operating profit (loss) | 52,544 | 56,013 | 53,158 | 64,399 | 68,335 | 66,645 | 67,295 | 62,653 | -13,577 | 24,732 | 56,688 | 73,883 |
Interest income | 104 | 68 | 48 | 50 | 32 | 29 | 29 | 30 | 19 | 21 | 35 | 22 |
Dividend income | 5,532 | 5,748 | 2,217 | 1,347 | 1,511 | 1,507 | 1,604 | 1,630 | 1,715 | 1,618 | 1,845 | 2,161 |
Dividend income | 5,532 | 5,748 | 2,217 | 1,347 | 1,511 | 1,507 | 1,604 | 1,630 | 1,715 | 1,618 | 1,845 | 2,161 |
Dividend income of insurance | - | - | - | 455 | 468 | 492 | 502 | 495 | - | 438 | 443 | 412 |
Dividend income of insurance | - | - | - | 455 | 468 | 492 | 502 | 495 | - | 438 | 443 | 412 |
Miscellaneous income | - | - | - | - | - | - | - | - | - | - | 1,074 | 1,029 |
Share of profit of entities accounted for using equity method | 144 | - | - | 89 | 115 | 202 | 111 | - | - | - | 96 | 181 |
Non-operating income | 8,898 | 9,072 | 5,481 | 4,591 | 4,539 | 4,868 | 4,285 | 4,103 | 11,929 | 11,905 | 5,323 | 5,231 |
Other | 2,692 | 2,863 | 2,767 | 2,648 | 2,411 | 2,636 | 2,037 | 2,256 | 2,989 | 2,591 | 2,902 | 2,453 |
Non-operating income | 8,898 | 9,072 | 5,481 | 4,591 | 4,539 | 4,868 | 4,285 | 4,103 | 11,929 | 11,905 | 5,323 | 5,231 |
Interest expenses | 11,651 | 10,569 | 9,826 | 9,128 | 7,963 | 7,093 | 6,766 | 6,501 | 6,300 | 5,822 | 5,655 | 5,645 |
Other | 2,251 | 2,549 | 2,666 | 3,856 | 2,783 | 2,134 | 1,841 | 1,772 | 1,783 | 1,522 | 1,541 | 1,436 |
Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | 1,103 | 1,005 |
Non-operating expenses | 13,902 | 13,154 | 12,501 | 12,985 | 10,746 | 9,228 | 8,607 | 8,343 | 8,244 | 9,231 | 7,196 | 7,081 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 970 | 874 |
Non-operating expenses | 13,902 | 13,154 | 12,501 | 12,985 | 10,746 | 9,228 | 8,607 | 8,343 | 8,244 | 9,231 | 7,196 | 7,081 |
Ordinary profit (loss) | 47,540 | 51,931 | 46,138 | 56,006 | 62,128 | 62,286 | 62,972 | 58,414 | -9,892 | 27,406 | 54,815 | 72,033 |
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | 128 | 1,136 | 224 | 249 |
Contribution received for construction | 1,845 | 3,115 | 625 | 11,726 | 5,741 | 2,674 | 2,026 | 3,373 | 4,240 | 891 | 7,317 | 50,606 |
Reversal of provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 3,409 | 1,568 |
Contribution received for construction | 1,845 | 3,115 | 625 | 11,726 | 5,741 | 2,674 | 2,026 | 3,373 | 4,240 | 891 | 7,317 | 50,606 |
Other | 5,288 | 2,218 | 3,248 | 1,128 | 1,819 | 1,002 | 906 | 922 | 772 | 454 | 1,192 | 1,155 |
Extraordinary income | 10,750 | 8,951 | 15,769 | 12,854 | 9,039 | 10,989 | 6,359 | 4,296 | 5,012 | 3,017 | 8,735 | 52,010 |
Loss on tax purpose reduction entry of non-current assets | 1,837 | 3,123 | 634 | 11,771 | 5,782 | 2,674 | 2,009 | 3,284 | 4,236 | 883 | 7,302 | 50,584 |
Loss on retirement of non-current assets | 2,807 | 900 | 1,773 | 3,143 | 2,018 | 11,170 | 1,835 | 1,495 | 1,020 | 924 | 1,411 | 1,647 |
Impairment losses | 3,544 | 1,082 | 824 | 1,758 | 4,648 | 809 | 21,790 | 2,421 | 6,004 | 1,993 | 8,101 | 3,483 |
Loss on tax purpose reduction entry of non-current assets | 1,837 | 3,123 | 634 | 11,771 | 5,782 | 2,674 | 2,009 | 3,284 | 4,236 | 883 | 7,302 | 50,584 |
Impairment losses | 3,544 | 1,082 | 824 | 1,758 | 4,648 | 809 | 21,790 | 2,421 | 6,004 | 1,993 | 8,101 | 3,483 |
Other | 854 | 1,332 | 1,110 | 1,202 | 6,549 | 1,960 | 2,079 | 1,351 | 640 | 734 | 698 | 480 |
Loss on termination of retirement benefit plan | - | - | - | - | - | - | - | - | - | 118 | 467 | - |
Extraordinary losses | 9,043 | 7,735 | 4,342 | 22,281 | 14,351 | 15,805 | 27,715 | 8,552 | 17,399 | 6,523 | 18,391 | 56,195 |
Extra retirement payments | - | - | - | 3,110 | - | - | - | - | - | 1,580 | 409 | - |
Other | 854 | 1,332 | 1,110 | 1,202 | 6,549 | 1,960 | 2,079 | 1,351 | 640 | 734 | 698 | 480 |
Extraordinary losses | 9,043 | 7,735 | 4,342 | 22,281 | 14,351 | 15,805 | 27,715 | 8,552 | 17,399 | 6,523 | 18,391 | 56,195 |
Profit (loss) before income taxes | 49,248 | 53,146 | 57,564 | 46,580 | 56,816 | 57,470 | 41,616 | 54,157 | -22,279 | 23,900 | 45,159 | 67,848 |
Income taxes - current | 20,631 | 23,095 | 23,613 | 17,688 | 18,486 | 21,871 | 19,647 | 17,210 | 2,732 | 8,638 | 15,175 | 19,804 |
Income taxes - deferred | -1,831 | -3,097 | 1,996 | 295 | 1,188 | -1,540 | -6,530 | 981 | 137 | 1,774 | 835 | -353 |
Income taxes | 18,800 | 19,997 | 25,609 | 17,983 | 19,675 | 20,331 | 13,116 | 18,191 | 2,870 | 10,413 | 16,011 | 19,450 |
Profit (loss) | - | - | 31,954 | 28,596 | 37,141 | 37,139 | 28,499 | 35,966 | -25,149 | 13,487 | 29,148 | 48,398 |
Profit (loss) attributable to non-controlling interests | - | - | 1,301 | 1,319 | 1,004 | 1,114 | 475 | 436 | -184 | 34 | -30 | 234 |
Profit (loss) attributable to owners of parent | - | - | 30,653 | 27,277 | 36,137 | 36,025 | 28,024 | 35,530 | -24,965 | 13,453 | 29,179 | 48,164 |