- JP-listed companies
- TOBU RAILWAY CO.,LTD.
TOBU RAILWAY CO.,LTD.JP:9001
Market cap
¥532.4B
P/E ratio
18.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 23,499 | 31,545 | 30,301 | 32,746 | 34,413 | 25,168 | 28,629 | 31,593 | 45,134 | 46,066 | 69,255 | 31,448 |
Railway fares receivables | - | - | - | - | - | - | - | - | - | - | - | 9,426 | 10,133 |
Notes and accounts receivable - trade | - | 42,807 | 50,394 | 56,877 | 57,225 | 57,983 | 60,615 | 61,323 | 53,384 | 51,085 | 63,415 | 70,561 | 69,796 |
Accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 9,706 | 12,219 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 9,641 | 14,584 | 5,343 |
Land and buildings for sale in lots | - | 39,052 | 28,505 | 20,541 | 22,484 | 23,556 | 28,327 | 31,347 | 21,673 | 23,428 | 19,517 | 19,235 | 24,238 |
Short-term loans receivable | - | 1,441 | 1,192 | 1,058 | 710 | 1,306 | 1,245 | 1,221 | 1,160 | 1,342 | 1,591 | 1,691 | 1,824 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 4,149 | 4,667 |
Land and buildings for sale in lots | - | 39,052 | 28,505 | 20,541 | 22,484 | 23,556 | 28,327 | 31,347 | 21,673 | 23,428 | 19,517 | 19,235 | 24,238 |
Prepaid expenses | - | 3,094 | 3,456 | 2,119 | 2,009 | 2,118 | 2,416 | 2,756 | 2,852 | 3,139 | 2,623 | 2,713 | 2,659 |
Other | - | 26,483 | 27,528 | 26,036 | 29,906 | 23,383 | 23,574 | 28,053 | 30,858 | 34,533 | 24,820 | 28,507 | 33,808 |
Allowance for doubtful accounts | - | -677 | -200 | -264 | -252 | -281 | -202 | -204 | -196 | -211 | -201 | -459 | -165 |
Current assets | - | 140,291 | 148,779 | 141,472 | 148,359 | 146,017 | 145,114 | 154,291 | 141,385 | 158,452 | 167,475 | 206,090 | 168,953 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,621,034 | 1,639,724 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -881,799 | -893,797 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 739,234 | 745,926 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 7,407 | 8,376 |
Non-current assets - railway | - | - | - | - | - | - | - | - | - | - | - | 746,641 | 754,303 |
Buildings and structures, net | - | 568,567 | 554,313 | 565,826 | 562,306 | 550,332 | 546,158 | 541,695 | 543,177 | 551,049 | 544,604 | 530,107 | 536,825 |
Machinery, equipment and vehicles, net | - | 75,352 | 73,765 | 81,091 | 77,542 | 79,475 | 81,383 | 83,773 | 86,284 | 83,315 | 77,884 | 79,055 | 78,715 |
Land | - | 501,479 | 508,754 | 597,819 | 618,385 | 621,526 | 636,052 | 634,281 | 637,388 | 637,338 | 637,237 | 636,409 | 636,462 |
Construction in progress | - | 27,575 | 39,070 | 43,654 | 41,168 | 50,460 | 62,279 | 83,786 | 116,462 | 112,254 | 120,944 | 135,294 | 101,868 |
Other, net | - | 15,018 | 15,402 | 14,447 | 15,448 | 14,813 | 14,809 | 16,569 | 17,408 | 17,616 | 14,814 | 12,981 | 13,396 |
Property, plant and equipment | - | 1,187,993 | 1,191,307 | 1,302,840 | 1,314,851 | 1,316,608 | 1,340,683 | 1,360,105 | 1,400,720 | 1,401,573 | 1,395,485 | 1,393,848 | 1,367,269 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 570,435 | 582,080 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -193,980 | -204,105 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 376,454 | 377,974 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 2,898 | 2,858 |
Non-current assets - development | - | - | - | - | - | - | - | - | - | - | - | 379,352 | 380,832 |
Contribution for utilities | - | 2,670 | 2,352 | 2,024 | 1,900 | 1,610 | 1,450 | 1,199 | 884 | 823 | 1,570 | 1,446 | 1,635 |
Other | - | 17,568 | 27,740 | 28,130 | 28,190 | 25,994 | 16,276 | 19,476 | 17,023 | 15,451 | 16,659 | 18,008 | 16,971 |
Intangible assets | - | 20,239 | 30,092 | 30,155 | 30,091 | 27,604 | 17,726 | 20,675 | 17,908 | 16,274 | 18,230 | 19,455 | 18,606 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 21,738 | 21,008 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -9,824 | -9,761 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 11,913 | 11,247 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 2,370 | 2,570 |
Non-current assets - shared | - | - | - | - | - | - | - | - | - | - | - | 14,284 | 13,818 |
Investment securities | - | 70,595 | 75,257 | 92,503 | 68,980 | 75,287 | 83,644 | 65,170 | 50,728 | 63,381 | 62,310 | 73,614 | 101,459 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 193,226 | 179,950 |
Long-term loans receivable | - | 1,050 | 1,064 | 1,016 | 958 | 939 | 892 | 165 | 143 | 117 | 89 | 83 | 361 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,088 | 991 |
Distressed receivables | - | 1,041 | 1,238 | 1,138 | 887 | 875 | 979 | 964 | 894 | 877 | 872 | 975 | 358 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 4,305 | 5,225 |
Retirement benefit asset | - | - | 2,596 | 2,166 | 1,971 | 1,998 | 2,247 | 2,762 | 2,817 | 3,261 | 7,563 | 5,969 | 9,400 |
Other | - | 39,791 | 25,741 | 21,123 | 21,049 | 23,086 | 22,818 | 27,864 | 27,893 | 27,618 | 26,318 | 26,583 | 25,422 |
Deferred tax assets | - | - | - | - | - | - | - | 12,866 | 15,199 | 12,519 | 13,030 | 12,707 | 13,063 |
Allowance for doubtful accounts | - | -2,985 | -2,366 | -2,310 | -2,133 | -2,058 | -2,249 | -1,676 | -1,599 | -1,579 | -1,522 | -1,132 | -832 |
Other | - | 39,791 | 25,741 | 21,123 | 21,049 | 23,086 | 22,818 | 27,864 | 27,893 | 27,618 | 26,318 | 26,583 | 25,422 |
Investments and other assets | - | 114,845 | 110,758 | 122,256 | 99,172 | 107,502 | 118,604 | 108,117 | 96,077 | 106,196 | 108,664 | 118,801 | 149,234 |
Allowance for doubtful accounts | - | -2,985 | -2,366 | -2,310 | -2,133 | -2,058 | -2,249 | -1,676 | -1,599 | -1,579 | -1,522 | -1,132 | -832 |
Investments and other assets | - | 114,845 | 110,758 | 122,256 | 99,172 | 107,502 | 118,604 | 108,117 | 96,077 | 106,196 | 108,664 | 118,801 | 149,234 |
Construction in progress - railway | - | - | - | - | - | - | - | - | - | - | - | 126,067 | 92,765 |
Construction in progress - development | - | - | - | - | - | - | - | - | - | - | - | 2,332 | 5,169 |
Construction in progress - shared | - | - | - | - | - | - | - | - | - | - | - | 1,140 | 1,095 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 129,540 | 99,030 |
Non-current assets | - | 1,323,078 | 1,332,158 | 1,455,252 | 1,444,116 | 1,451,715 | 1,477,014 | 1,488,899 | 1,514,706 | 1,524,044 | 1,522,380 | 1,532,105 | 1,535,110 |
Investment securities | - | 70,595 | 75,257 | 92,503 | 68,980 | 75,287 | 83,644 | 65,170 | 50,728 | 63,381 | 62,310 | 73,614 | 101,459 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 193,226 | 179,950 |
Long-term loans receivable | - | 1,050 | 1,064 | 1,016 | 958 | 939 | 892 | 165 | 143 | 117 | 89 | 83 | 361 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,088 | 991 |
Distressed receivables | - | 1,041 | 1,238 | 1,138 | 887 | 875 | 979 | 964 | 894 | 877 | 872 | 975 | 358 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 4,305 | 5,225 |
Retirement benefit asset | - | - | 2,596 | 2,166 | 1,971 | 1,998 | 2,247 | 2,762 | 2,817 | 3,261 | 7,563 | 5,969 | 9,400 |
Other | - | 39,791 | 25,741 | 21,123 | 21,049 | 23,086 | 22,818 | 27,864 | 27,893 | 27,618 | 26,318 | 26,583 | 25,422 |
Deferred tax assets | - | - | - | - | - | - | - | 12,866 | 15,199 | 12,519 | 13,030 | 12,707 | 13,063 |
Allowance for doubtful accounts | - | -2,985 | -2,366 | -2,310 | -2,133 | -2,058 | -2,249 | -1,676 | -1,599 | -1,579 | -1,522 | -1,132 | -832 |
Other | - | 39,791 | 25,741 | 21,123 | 21,049 | 23,086 | 22,818 | 27,864 | 27,893 | 27,618 | 26,318 | 26,583 | 25,422 |
Investments and other assets | - | 114,845 | 110,758 | 122,256 | 99,172 | 107,502 | 118,604 | 108,117 | 96,077 | 106,196 | 108,664 | 118,801 | 149,234 |
Allowance for doubtful accounts | - | -2,985 | -2,366 | -2,310 | -2,133 | -2,058 | -2,249 | -1,676 | -1,599 | -1,579 | -1,522 | -1,132 | -832 |
Investments and other assets | - | 114,845 | 110,758 | 122,256 | 99,172 | 107,502 | 118,604 | 108,117 | 96,077 | 106,196 | 108,664 | 118,801 | 149,234 |
Non-current assets | - | 1,323,078 | 1,332,158 | 1,455,252 | 1,444,116 | 1,451,715 | 1,477,014 | 1,488,899 | 1,514,706 | 1,524,044 | 1,522,380 | 1,532,105 | 1,535,110 |
Assets | - | 1,463,370 | 1,480,938 | 1,596,725 | 1,592,475 | 1,597,733 | 1,619,264 | 1,643,190 | 1,656,092 | 1,682,497 | 1,689,855 | 1,738,195 | 1,704,063 |
Short-term borrowings | - | 44,172 | 46,917 | 139,705 | 55,435 | 54,609 | 54,386 | 45,084 | 43,466 | 73,312 | 63,942 | 36,362 | 40,282 |
Notes and accounts payable - trade | - | 28,275 | 35,083 | 41,740 | 42,291 | 40,704 | 40,270 | 44,093 | 47,454 | 36,261 | 42,769 | 51,922 | 48,653 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 158,000 | 174,500 |
Short-term borrowings | - | 44,172 | 46,917 | 139,705 | 55,435 | 54,609 | 54,386 | 45,084 | 43,466 | 73,312 | 63,942 | 36,362 | 40,282 |
Current portion of long-term borrowings | - | 118,881 | 71,994 | 60,513 | 73,418 | 69,615 | 58,476 | 69,764 | 54,380 | 54,550 | 52,911 | 83,143 | 65,208 |
Current portion of bonds payable | - | 19,700 | 29,800 | 26,470 | 31,000 | 23,600 | 20,000 | 19,700 | 34,420 | 21,120 | 13,120 | 19,920 | 20,060 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 13,216 | 19,067 |
Accrued expenses | - | 6,343 | 6,859 | 6,565 | 6,172 | 5,954 | 6,152 | 7,108 | 6,716 | 7,390 | 6,256 | 7,633 | 7,262 |
Accounts payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 35,074 | 34,189 |
Accrued consumption taxes | - | 3,863 | 2,457 | 5,117 | 3,470 | 2,222 | 2,687 | 3,020 | 2,727 | 1,792 | 8,011 | 5,294 | 3,155 |
Accrued expenses | - | 6,343 | 6,859 | 6,565 | 6,172 | 5,954 | 6,152 | 7,108 | 6,716 | 7,390 | 6,256 | 7,633 | 7,262 |
Income taxes payable | - | 12,833 | 12,824 | 12,453 | 8,570 | 11,015 | 14,046 | 10,790 | 8,361 | 1,987 | 8,333 | 12,101 | 13,918 |
Income taxes payable | - | 12,833 | 12,824 | 12,453 | 8,570 | 11,015 | 14,046 | 10,790 | 8,361 | 1,987 | 8,333 | 12,101 | 13,918 |
Advances received | - | 40,943 | 53,720 | 62,327 | 61,409 | 61,995 | 69,806 | 77,032 | 89,358 | 108,956 | 79,660 | 87,130 | 59,404 |
Inter-line fares received | - | - | - | - | - | - | - | - | - | - | - | 2,015 | 2,166 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 48,791 | 48,674 | 40,733 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 21,192 | 9,585 |
Provision for bonuses | - | 1,661 | 2,329 | 2,236 | 2,417 | 2,600 | 2,756 | 2,970 | 2,773 | 2,081 | 2,299 | 2,608 | 2,719 |
Prepaid fares received | - | - | - | - | - | - | - | - | - | - | - | 7,775 | 8,352 |
Provision for allowance for loss on collection of gift certificates outstnding | - | 3,122 | 3,687 | 3,846 | 4,100 | 4,194 | 4,356 | 4,501 | 4,674 | 4,234 | 4,363 | 4,332 | 4,414 |
Advances received | - | 40,943 | 53,720 | 62,327 | 61,409 | 61,995 | 69,806 | 77,032 | 89,358 | 108,956 | 79,660 | 87,130 | 59,404 |
Asset retirement obligations | - | 112 | 113 | 368 | 39 | 66 | 138 | 93 | 351 | 124 | 526 | 563 | 61 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 1,921 | 1,996 |
Other | - | 77,962 | 79,248 | 79,015 | 81,573 | 78,266 | 77,302 | 85,505 | 84,606 | 85,976 | 78,749 | 99,753 | 80,447 |
Asset retirement obligations | - | 112 | 113 | 368 | 39 | 66 | 138 | 93 | 351 | 124 | 526 | 563 | 61 |
Current liabilities | - | 357,871 | 345,034 | 440,358 | 370,039 | 354,845 | 350,379 | 369,665 | 379,291 | 397,788 | 409,735 | 459,439 | 386,322 |
Other | - | 77,962 | 79,248 | 79,015 | 81,573 | 78,266 | 77,302 | 85,505 | 84,606 | 85,976 | 78,749 | 99,753 | 80,447 |
Current liabilities | - | 357,871 | 345,034 | 440,358 | 370,039 | 354,845 | 350,379 | 369,665 | 379,291 | 397,788 | 409,735 | 459,439 | 386,322 |
Bonds payable | - | 119,870 | 129,670 | 133,000 | 127,000 | 134,400 | 137,400 | 137,700 | 133,820 | 147,200 | 155,080 | 158,160 | 138,100 |
Long-term borrowings | - | 453,225 | 452,956 | 430,233 | 501,152 | 486,755 | 495,902 | 504,148 | 511,451 | 533,406 | 518,118 | 494,592 | 484,091 |
Long-term accounts payable to Japan railway construction, transport and technology agency | - | 46,290 | 41,571 | 36,790 | 31,917 | 27,230 | 20,643 | 14,160 | 10,327 | 6,536 | 4,568 | 2,584 | 1,540 |
Deferred tax liabilities | - | - | - | - | - | - | - | 5,841 | 3,939 | 6,312 | 7,839 | 9,961 | 19,339 |
Deferred tax liabilities for land revaluation | - | 58,388 | 58,157 | 52,532 | 50,484 | 50,421 | 50,395 | 50,395 | 50,606 | 49,999 | 49,819 | 49,640 | 49,588 |
Provision for retirement benefits | - | 40,795 | - | - | - | - | - | - | - | - | - | 25,139 | 23,413 |
Provision for retirement benefits for directors (and other officers) | - | 1,155 | 1,084 | 1,141 | 856 | 771 | 736 | 919 | 898 | 917 | 959 | 975 | 1,043 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,301 | 9,733 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | - | 2,157 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | - | 2,157 |
Retirement benefit liability | - | - | 43,680 | 51,736 | 48,235 | 48,473 | 49,077 | 51,186 | 51,732 | 47,313 | 45,387 | 43,997 | 42,720 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 22,553 | 22,844 |
Asset retirement obligations | - | 1,712 | 2,836 | 2,959 | 2,830 | 2,771 | 2,512 | 2,720 | 2,654 | 2,641 | 3,738 | 3,664 | 3,519 |
Asset retirement obligations | - | 1,712 | 2,836 | 2,959 | 2,830 | 2,771 | 2,512 | 2,720 | 2,654 | 2,641 | 3,738 | 3,664 | 3,519 |
Other | - | 37,680 | 37,177 | 37,069 | 37,250 | 36,809 | 36,858 | 37,175 | 37,401 | 37,278 | 35,389 | 34,604 | 33,928 |
Other | - | 37,680 | 37,177 | 37,069 | 37,250 | 36,809 | 36,858 | 37,175 | 37,401 | 37,278 | 35,389 | 34,604 | 33,928 |
Non-current liabilities | - | 770,525 | 778,220 | 761,540 | 811,153 | 800,115 | 808,302 | 804,248 | 802,830 | 831,605 | 820,901 | 798,181 | 776,027 |
Non-current liabilities | - | 770,525 | 778,220 | 761,540 | 811,153 | 800,115 | 808,302 | 804,248 | 802,830 | 831,605 | 820,901 | 798,181 | 776,027 |
Liabilities | - | 1,135,630 | 1,126,872 | 1,201,899 | 1,181,193 | 1,154,960 | 1,158,681 | 1,173,914 | 1,182,122 | 1,229,393 | 1,230,636 | 1,257,620 | 1,162,350 |
Share capital | - | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 | 102,135 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 52,511 | 52,511 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 224 |
Capital surplus | - | 70,398 | 70,398 | 70,398 | 70,576 | 70,484 | 61,948 | 59,723 | 50,863 | 50,864 | 51,364 | 51,958 | 52,214 |
Capital surplus | - | 70,398 | 70,398 | 70,398 | 70,576 | 70,484 | 61,948 | 59,723 | 50,863 | 50,864 | 51,364 | 51,958 | 52,214 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 171,309 | 192,191 |
Retained earnings | - | 90,050 | 115,568 | 131,681 | 152,735 | 180,765 | 208,973 | 229,476 | 256,511 | 225,891 | 234,853 | 258,028 | 298,039 |
Retained earnings | - | 90,050 | 115,568 | 131,681 | 152,735 | 180,765 | 208,973 | 229,476 | 256,511 | 225,891 | 234,853 | 258,028 | 298,039 |
Treasury shares | - | -3,435 | -3,702 | -3,872 | -2,501 | -2,567 | -3,423 | -3,450 | -4,442 | -4,447 | -4,451 | -10,302 | -10,545 |
Shareholders' equity | - | 259,149 | 284,401 | 300,343 | 322,947 | 350,818 | 369,634 | 387,884 | 405,069 | 374,444 | 383,902 | 401,820 | 441,843 |
Valuation difference on available-for-sale securities | - | 12,957 | 16,227 | 29,219 | 19,216 | 21,830 | 27,554 | 21,520 | 11,365 | 20,080 | 19,768 | 25,624 | 45,372 |
Revaluation reserve for land | - | 38,769 | 38,337 | 43,344 | 44,992 | 46,497 | 46,820 | 47,856 | 47,506 | 47,222 | 46,808 | 47,593 | 47,474 |
Valuation and translation adjustments | - | 51,727 | 51,734 | 75,669 | 68,242 | 71,051 | 77,352 | 73,474 | 60,578 | 70,510 | 68,664 | 72,933 | 93,850 |
Foreign currency translation adjustment | - | - | 54 | 148 | 143 | 99 | 85 | 65 | 58 | 21 | 77 | 144 | 180 |
Remeasurements of defined benefit plans | - | - | -2,885 | 2,956 | 3,890 | 2,624 | 2,892 | 4,031 | 1,648 | 3,186 | 2,010 | -428 | 822 |
Valuation and translation adjustments | - | 51,727 | 51,734 | 75,669 | 68,242 | 71,051 | 77,352 | 73,474 | 60,578 | 70,510 | 68,664 | 72,933 | 93,850 |
Net assets | 292,990 | 327,739 | 354,066 | 394,826 | 411,282 | 442,772 | 460,582 | 469,276 | 473,969 | 453,103 | 459,219 | 480,575 | 541,713 |
Non-controlling interests | - | - | - | 18,813 | 20,092 | 20,901 | 13,595 | 7,917 | 8,321 | 8,149 | 6,652 | 5,820 | 6,019 |
Net assets | 292,990 | 327,739 | 354,066 | 394,826 | 411,282 | 442,772 | 460,582 | 469,276 | 473,969 | 453,103 | 459,219 | 480,575 | 541,713 |
Liabilities and net assets | - | 1,463,370 | 1,480,938 | 1,596,725 | 1,592,475 | 1,597,733 | 1,619,264 | 1,643,190 | 1,656,092 | 1,682,497 | 1,689,855 | 1,738,195 | 1,704,063 |