RankingsPricing
  1. JP-listed companies
  2. WADAKOHSAN CORPORATION

WADAKOHSAN CORPORATIONJP:8931

Market cap
¥15.3B
P/E ratio
5.8x
Back to summarized table
Income statementBalance sheetCash flow
Feb 28,
2013		Feb 28,
2014		Feb 28,
2015		Feb 29,
2016		Feb 28,
2017		Feb 28,
2018		Feb 28,
2019		Feb 29,
2020		Feb 28,
2021		Feb 28,
2022		Feb 28,
2023		Feb 29,
2024
Real estate sales23,26230,36127,97526,61428,93332,49336,54237,19036,55138,54639,59735,602
Rent income of real estate and other2,1342,1192,1222,3372,4422,6562,7452,9033,2563,2403,1153,224
Net sales25,39732,48030,09728,95131,37435,15039,28740,09339,80741,78642,71238,826
Cost of sales - real estate18,78825,31622,88121,53623,58026,95830,65731,17831,38132,00732,29028,498
Cost of real estate lease revenue1,1361,1261,1181,1891,2201,3681,4771,7051,7371,7932,0351,838
Cost of sales19,92426,44323,99922,72524,80128,32632,13432,88233,11833,80034,32530,337
Gross profit (loss)5,4736,0386,0986,2266,5736,8247,1537,2116,6897,9868,3878,489
Advertising expenses829967930858906887970901942979884900
Sample room expenses-SGA527587596571668603625595508484426374
Provision of allowance for doubtful accounts-21010-1-0014-
Remuneration for directors (and other officers)146163185184179178182205217226208209
Salaries and allowances477502547573600627668730728832909798
Provision for bonuses7483889697107107117120122134151
Provision for bonuses for directors (and other officers)5677777888910
Retirement benefit expenses201820212826343936384340
Provision for retirement benefits for directors (and other officers)232527292626273031343032
Retirement benefits for directors (and other officers)----------91-
Welfare expenses102112121136133140144157158177195185
Taxes and dues267312341392414497491646747761611754
Depreciation333335343024222222272525
Commission expenses104121115137131130142178175168162196
Rent expenses141619223233292423263032
Other202218236217260235244270235218237255
Selling, general and administrative expenses2,8223,1653,2673,2883,5103,5193,7083,9213,9514,1024,0003,960
Operating profit (loss)2,6512,8722,8322,9383,0633,3043,4463,2902,7383,8844,3884,529
Interest income422211001000
Dividend income226677765556
Gain on investments in capital----------98
Commission income4728774241276
Subsidy income------78--7-
Surrender value of insurance policies-143751844112611
Reversal of allowance for doubtful accounts062-3------6
Other2074319611941064
Non-operating income302521224526473021486041
Interest expenses622615612735688694647660680637585613
Financing expenses392421119316015798168103103224109
Other505969766654604958293027
Non-operating expenses716916797904914905805878841769840750
Ordinary profit (loss)1,9651,9812,0552,0552,1942,4252,6882,4421,9183,1623,6083,820
Gain on sale of non-current assets---623--1321541250-
Gain on sale of investment securities-----------5
Extraordinary income4--623-2313215412505
Loss on sale of non-current assets--------65343
Loss on retirement of non-current assets-----7213-24278-
Loss on valuation of shares of subsidiaries and associates----------63-
Extraordinary losses527134-24-10413-1631111453
Profit (loss) before income taxes1,4411,8472,0552,0372,2172,3212,6982,5741,9093,1773,4633,822
Income taxes - current6368258568288397459078626649489591,279
Income taxes - deferred43-4518-297-14-53-69-23-108122-95
Income taxes6797808747998467318547936418401,0811,184
Profit (loss)---1,2391,3711,5891,8431,7811,2682,3372,3822,639