Rankings Pricing

WADAKOHSAN CORPORATION【JP:8931】Income statement

Market cap

¥18.9B

P/E ratio

7.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	22,550	25,397	32,480	30,097	28,951	31,374	35,150	39,287	40,093	39,807	41,786	42,712	38,826	40,131
Revenue growth (%)	-
Cost of revenue	-	-	-	23,999	22,725	24,801	28,326	32,134	32,882	33,118	33,800	34,325	30,337	30,374
Gross profit	-	-	-	6,098	6,226	6,573	6,824	7,153	7,211	6,689	7,986	8,387	8,489	9,756
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,832	2,938	3,063	3,304	3,446	3,290	2,738	3,884	4,388	4,529	5,286
Operating expenses	-	-	-	3,267	3,288	3,510	3,519	3,708	3,921	3,951	4,102	4,000	3,960	4,470
Income before tax	1,849	1,965	1,981	2,055	2,055	2,194	2,425	2,688	2,442	1,918	3,162	3,608	3,820	4,503
Pretax margin (%)	8.2	7.7	6.1	6.8	7.1	7	6.9	6.8	6.1	4.8	7.6	8.4	9.8	11.2
Provision for income taxes	-	-	-	874	799	846	731	854	793	641	840	1,081	1,184	1,373
Effective tax rate (%)	-	-	-
Net income	671	762	1,066	1,181	1,239	1,371	1,589	1,843	1,781	1,268	2,337	2,382	2,639	3,122
Net income margin (%)
Earnings per share	67.15	76.17	106.63	118.1	123.86	137.1	158.23	166.07	160.49	114.22	210.55	214.61	237.73	284.51
Diluted EPS	67.15	76.17	106.63	118.1	123.86	137.1	158.23	166.07	160.49	114.22	210.55	214.61	237.73	284.51
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	35	35	40	50	60	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data