- JP-listed companies
- WADAKOHSAN CORPORATION
WADAKOHSAN CORPORATIONJP:8931
Market cap
¥15.3B
P/E ratio
5.8x
Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Profit (loss) before income taxes | 1,441 | 1,847 | 2,055 | 2,037 | 2,217 | 2,321 | 2,698 | 2,574 | 1,909 | 3,177 | 3,463 | 3,822 |
Depreciation | 622 | 650 | 694 | 642 | 770 | 708 | 706 | 701 | 708 | 734 | 707 | 681 |
Increase (decrease) in allowance for doubtful accounts | 14 | -11 | -4 | -13 | -6 | 0 | -2 | 2 | 0 | -0 | 4 | -6 |
Increase (decrease) in provision for bonuses | -2 | 9 | 5 | 8 | 1 | 10 | 0 | 9 | 3 | 2 | 13 | 17 |
Increase (decrease) in provision for bonuses for directors (and other officers) | -0 | 1 | 1 | -0 | -0 | - | 0 | 1 | 0 | 0 | 1 | 1 |
Increase (decrease) in provision for warranties for completed construction | - | - | 4 | -2 | - | -2 | - | -4 | 5 | 8 | -2 | 1 |
Increase (decrease) in provision for retirement benefits | 3 | 17 | 7 | 16 | 2 | 22 | 24 | 10 | 5 | 3 | 3 | 11 |
Increase (decrease) in provision for retirement benefits for directors (and other officers) | -14 | 25 | 27 | 19 | -0 | 26 | 27 | 7 | 31 | 32 | -447 | 22 |
Interest and dividend income | -6 | -4 | -9 | -8 | -8 | -7 | -7 | -7 | -5 | -5 | -5 | -6 |
Interest expenses | 622 | 615 | 612 | 735 | 688 | 694 | 647 | 660 | 680 | 637 | 585 | 613 |
Loss (gain) on sale of property, plant and equipment | 242 | - | - | -6 | -23 | - | - | -132 | -89 | -122 | 4 | 3 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | -5 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 63 | - |
Loss on retirement of property, plant and equipment | 56 | 73 | 34 | 17 | 11 | 72 | 13 | 23 | 33 | 2 | 96 | 6 |
Decrease (increase) in trade receivables | -2 | 1 | -2 | -4 | 6 | 7 | -2 | -4 | -2 | 6 | 3 | -0 |
Decrease (increase) in lease receivables | - | - | - | -932 | 13 | 14 | 15 | 16 | 18 | 19 | 20 | 22 |
Decrease (increase) in inventories | -3,625 | -2,941 | -7,491 | -6,852 | -2,944 | -6,973 | 89 | -4,189 | -555 | -1,019 | 7,051 | -9,907 |
Increase (decrease) in trade payables | 4,905 | 1,096 | -1,874 | -2,700 | 1,504 | -580 | 1,094 | 93 | 928 | 5,530 | -6,178 | 1,621 |
Increase (decrease) in advances received | 273 | -151 | 1,212 | 592 | 717 | 3,268 | -3,719 | -1,020 | 1,233 | 174 | -712 | 2,797 |
Increase (decrease) in long-term guarantee deposits received-OpeCF | -123 | -28 | -16 | 159 | -38 | -7 | -61 | -26 | -42 | -48 | -30 | 6 |
Decrease (increase) in other assets | 167 | 46 | -198 | -209 | 294 | -534 | 834 | -450 | 255 | -429 | -270 | 638 |
Increase (decrease) in other liabilities | 115 | -0 | 344 | -317 | 239 | -247 | 1,543 | -1,539 | 32 | 630 | -536 | 20 |
Subtotal | 4,951 | 1,377 | -4,629 | -6,795 | 3,444 | -1,178 | 3,877 | -3,273 | 5,221 | 9,437 | 3,832 | 357 |
Interest and dividends received | 4 | 4 | 9 | 8 | 8 | 7 | 7 | 7 | 4 | 5 | 6 | 6 |
Interest paid | -632 | -615 | -577 | -756 | -721 | -697 | -647 | -636 | -677 | -665 | -586 | -615 |
Income taxes paid | -699 | -696 | -896 | -844 | -855 | -860 | -686 | -997 | -831 | -554 | -1,099 | -925 |
Net cash provided by (used in) operating activities | 3,624 | 56 | -6,172 | -8,387 | 1,876 | -2,727 | 2,574 | -4,899 | 3,718 | 8,224 | 2,154 | -1,177 |
Net decrease (increase) in time deposits | -54 | -75 | -304 | 26 | -109 | -164 | -45 | -80 | 220 | -5 | -128 | 241 |
Purchase of property, plant and equipment | -782 | -1,684 | -931 | -1,701 | -349 | -1,906 | -986 | -2,951 | -848 | -695 | -1,259 | -694 |
Proceeds from sale of property, plant and equipment | 1,782 | - | - | 53 | 341 | 0 | - | 332 | 710 | 932 | 11 | 15 |
Purchase of intangible assets | -7 | -4 | -4 | -5 | -7 | -210 | -85 | -2 | -9 | -2 | -13 | -49 |
Proceeds from sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | 105 |
Other payments | -64 | -95 | -109 | -93 | -115 | -134 | -234 | -119 | -111 | -122 | -92 | -107 |
Other proceeds | 45 | 32 | 25 | 10 | 66 | 31 | 155 | 27 | 36 | 83 | 415 | 30 |
Net cash provided by (used in) investing activities | 922 | -1,895 | -1,322 | -1,709 | -297 | -2,390 | -1,345 | -2,806 | -1 | 191 | -1,066 | -458 |
Net increase (decrease) in short-term borrowings | 582 | -1,345 | 2,988 | 81 | 1,097 | -292 | 1,364 | 2,026 | 584 | -1,807 | 1,894 | -1,447 |
Proceeds from long-term borrowings | 9,246 | 13,880 | 11,877 | 16,634 | 9,715 | 18,959 | 12,265 | 21,411 | 13,057 | 12,892 | 18,792 | 21,518 |
Repayments of long-term borrowings | -9,049 | -10,296 | -8,302 | -10,238 | -8,647 | -11,645 | -15,569 | -18,974 | -14,231 | -13,287 | -26,510 | -11,946 |
Redemption of bonds | -30 | -30 | -34 | -38 | -288 | -368 | -8 | -8 | -8 | -324 | -322 | -56 |
Dividends paid | -150 | -180 | -199 | -220 | -261 | -270 | -333 | -355 | -389 | -588 | -489 | -599 |
Repayments of lease liabilities | - | - | - | - | - | - | - | - | - | -2 | -2 | -2 |
Net cash provided by (used in) financing activities | 758 | 2,029 | 6,500 | 6,218 | 1,615 | 7,408 | -2,283 | 4,100 | -587 | -3,116 | -6,637 | 7,466 |
Net increase (decrease) in cash and cash equivalents | 5,304 | 190 | -993 | -3,878 | 3,194 | 2,291 | -1,054 | -3,606 | 3,130 | 5,298 | -5,549 | 5,831 |