Rankings Pricing

ES-CON JAPAN Ltd.【JP:8892】Income statement

Market cap

¥121B

P/E ratio

10.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/03	2025/03
Revenue	9,287	10,184	13,558	18,842	27,705	34,347	44,724	54,325	72,106	77,308	79,017	99,431	103,246	118,861	113,603
Cost of revenue	-	-	-	13,949	21,015	25,494	33,164	37,397	52,339	57,628	58,429	72,823	73,292	83,919	77,134
Gross profit	-	-	-	4,893	6,690	8,852	11,559	16,927	19,767	19,679	20,588	26,607	29,953	34,941	36,469
Gross margin (%)	-	-	-
Operating income	-	-	-	2,815	4,012	4,680	7,042	11,561	12,912	12,202	10,381	15,492	16,842	19,074	21,311
Operating expenses	-	-	-	2,077	2,677	4,172	4,517	5,366	6,854	7,477	10,206	11,115	13,110	15,867	15,157
Income before tax	290	860	1,200	2,075	3,126	3,575	5,988	10,498	11,810	11,164	9,099	14,012	15,167	16,585	17,320
Provision for income taxes	-	-	-	-332	79	-1,308	776	3,219	3,648	3,509	3,328	4,648	5,055	5,682	5,957
Net income	262	392	1,905	2,411	3,039	3,936	5,456	7,226	8,155	7,663	5,961	7,250	9,835	10,050	11,203
Earnings per share	5.18	7.72	31.14	34.59	44.65	58.76	81.77	105.98	119.17	111.94	67.48	76.04	103.16	105.44	117.18
Diluted EPS	-	-	29.81	34.38	44.5	57.41	79.81	105.48	118.93	111.37	67.3	75.89	102.96	105.23	116.97
Dividend payout ratio (%)	-	-	-	-	-	-	-	-					-
Dividend per share	-	-	1	3	8	15	18	32	36	38	38	38	-	48	48

Raw aggregated data