- JP-listed companies
- ES-CON JAPAN Ltd.
- Balance sheet
ES-CON JAPAN Ltd.【JP:8892】Balance sheet
Market cap
¥121B
P/E ratio
10.2x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 4,733 | 4,516 | 8,204 | 10,667 | 16,598 | 22,511 | 23,870 | 33,667 | 35,721 | 37,600 | 48,910 | 46,802 |
| Marketable securities, current | - | - | 547 | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable, net | - | 49 | 85 | 285 | 497 | 491 | 598 | 927 | 835 | 1,096 | 965 | 1,019 | 1,259 |
| Total current assets | - | 24,468 | 35,578 | 57,654 | 80,504 | 104,890 | 114,137 | 122,117 | 176,859 | 191,357 | 265,202 | 295,492 | 335,103 |
| Property, plant and equipment, net | - | 24,537 | 21,848 | 13,147 | 1,729 | 1,658 | 13,433 | 14,876 | 52,778 | 52,139 | 75,451 | 75,098 | 83,719 |
| Marketable securities, non-current | - | 594 | 147 | 226 | 1,901 | 2,077 | 2,711 | 3,556 | 6,186 | 6,279 | - | 7,950 | 19,546 |
| Total non-current assets | - | 25,593 | 22,483 | 16,048 | 5,930 | 4,856 | 18,558 | 27,306 | 75,830 | 72,327 | 105,059 | 104,204 | 124,708 |
| Total assets | - | 50,141 | 58,088 | 73,703 | 86,435 | 109,747 | 132,696 | 149,423 | 252,771 | 263,729 | 370,270 | 399,696 | 459,847 |
| Short-term debt | - | 2,180 | 1,267 | 4,308 | 1,953 | 1,720 | 4,580 | 2,907 | 3,589 | 10,061 | 39,460 | 51,537 | 4,735 |
| Long-term debt, current | - | 6,519 | 8,317 | 16,753 | 22,462 | 23,993 | 32,415 | 26,093 | 82,912 | 26,193 | 32,592 | 42,699 | 66,387 |
| Total current liabilities | - | 11,204 | 13,490 | 25,492 | 32,664 | 37,210 | 50,199 | 39,813 | 102,523 | 55,690 | 88,133 | 108,580 | 95,654 |
| Long-term debt, non-current | - | 25,612 | 29,588 | 29,784 | 31,874 | 44,568 | 47,720 | 69,274 | 76,533 | 132,810 | 190,804 | 199,557 | 257,872 |
| Total non-current liabilities | - | 27,280 | 30,603 | 30,847 | 32,337 | 45,176 | 48,950 | 70,982 | 87,619 | 143,894 | 211,668 | 220,413 | 285,512 |
| Total liabilities | - | 38,484 | 44,094 | 56,339 | 65,002 | 82,387 | 99,149 | 110,795 | 190,143 | 199,585 | 299,801 | 328,994 | 381,166 |
| Common stock and paid-in capital | - | 7,767 | 7,787 | 7,797 | 8,177 | 8,247 | 8,279 | 8,372 | 28,915 | 28,943 | 28,955 | 28,980 | 29,042 |
| Retained earnings | - | 4,192 | 7,024 | 10,417 | 14,322 | 20,310 | 26,256 | 31,429 | 34,745 | 38,326 | 44,484 | 44,703 | 51,247 |
| Stockholders' equity | 9,587 | 11,656 | 13,994 | 17,363 | 21,433 | 27,359 | 33,546 | 38,627 | 62,628 | 64,144 | 70,469 | 70,702 | 78,681 |