- JP-listed companies
- SENSHUKAI CO.,LTD.
- Balance sheet
SENSHUKAI CO.,LTD.【JP:8165】Balance sheet
Market cap
¥10.8B
P/E ratio
2.3x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 7,910 | 14,303 | 16,605 | 17,328 | 17,150 | 22,713 | 19,592 | 15,665 | 9,287 | 6,481 | 2,654 |
| Accounts receivable, net | - | 6,622 | 4,046 | 3,889 | 5,481 | 5,532 | 3,854 | 3,695 | 2,235 | - | - | - |
| Inventories | - | 21,591 | 18,025 | 20,580 | 16,561 | 9,732 | 8,641 | 7,173 | 9,123 | 6,871 | 6,026 | 5,272 |
| Total current assets | - | 53,554 | 51,947 | 52,618 | 48,854 | 40,406 | 42,293 | 37,612 | 34,463 | 24,587 | 18,900 | 14,126 |
| Property, plant and equipment, net | - | 29,075 | 31,970 | 29,551 | 25,016 | 23,063 | 19,346 | 18,176 | 9,980 | 9,331 | 9,215 | 9,067 |
| Marketable securities, non-current | - | 6,155 | 9,877 | 8,651 | 7,630 | 6,458 | 6,046 | 2,102 | 2,493 | 2,417 | 1,719 | 1,096 |
| Total non-current assets | - | 47,231 | 53,404 | 49,341 | 41,586 | 35,542 | 31,370 | 26,321 | 18,013 | 14,335 | 12,908 | 11,654 |
| Total assets | - | 100,785 | 105,352 | 101,959 | 90,441 | 75,949 | 73,664 | 63,933 | 52,476 | 38,923 | 31,809 | 25,781 |
| Short-term debt | - | 2,747 | 2,111 | 1,546 | 1,416 | 1,468 | 1,240 | 3,263 | 550 | 620 | 620 | 620 |
| Long-term debt, current | - | 2,248 | 1,673 | 1,016 | 775 | 725 | 595 | 580 | 550 | 620 | 620 | 620 |
| Total current liabilities | - | 33,470 | 31,410 | 29,298 | 30,066 | 28,770 | 20,094 | 21,330 | 15,966 | 13,101 | 11,282 | 10,103 |
| Long-term debt, non-current | - | 3,510 | 9,181 | 9,300 | 10,613 | 9,799 | 8,558 | 8,845 | 3,005 | 3,285 | 2,674 | 2,063 |
| Total non-current liabilities | - | 14,153 | 20,236 | 20,088 | 18,826 | 12,326 | 11,078 | 10,514 | 3,307 | 3,802 | 3,248 | 2,233 |
| Total liabilities | - | 47,624 | 51,647 | 49,387 | 48,892 | 41,096 | 31,173 | 31,845 | 19,274 | 16,903 | 14,530 | 12,337 |
| Common stock and paid-in capital | - | 41,397 | 46,164 | 46,164 | 46,164 | 46,016 | 39,644 | 30,364 | 30,184 | 30,184 | 30,184 | 30,184 |
| Retained earnings | - | 17,086 | 11,009 | 12,385 | -4,859 | -3,526 | 10,891 | 6,768 | 7,061 | -4,108 | -8,891 | -12,549 |
| Stockholders' equity | 50,359 | 53,160 | 53,705 | 52,572 | 41,548 | 34,853 | 42,490 | 32,088 | 33,202 | 22,019 | 17,279 | 13,444 |