- JP-listed companies
- COLOWIDE CO.,LTD.
- Income statement
COLOWIDE CO.,LTD. (7616) Income statement
Market cap
¥189.6B
P/E ratio
91.1x
Operates popular restaurant chains like Gyukaku, Kappa Sushi, and Freshness Burger across Japan, North America, and Asia through company-owned locations and franchises.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 101,879 | 128,388 | 148,443 | 177,573 | 234,138 | 235,027 | 245,911 | 244,360 | 235,334 | 168,181 | 175,627 | 220,830 | 241,284 | 269,156 | 300,090 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 75,897 | 99,562 | - | 107,253 | 105,581 | 101,168 | 75,524 | 78,939 | 96,619 | 101,916 | 112,389 | 121,345 |
| Gross profit | - | - | - | 101,675 | 134,576 | - | 138,658 | 138,779 | 134,166 | 92,657 | 96,688 | 124,212 | 139,368 | 156,766 | 178,745 |
| Gross margin (%) | - | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 96,330 | 128,222 | 3,062 | 2,930 | 130,280 | 128,535 | 100,804 | 90,555 | 124,408 | 130,656 | 147,462 | 166,218 |
| Operating income | - | - | - | 5,344 | 6,354 | 88 | 433 | 4,082 | -4,606 | -13,163 | 5,055 | -6,743 | 7,117 | 7,712 | -853 |
| Income before tax | 2,533 | 3,445 | 4,813 | 3,791 | 5,051 | 2,212 | 2,767 | 2,716 | -8,839 | -13,961 | 2,051 | -8,446 | 6,498 | 4,777 | -231 |
| Pretax margin (%) | 2.5 | 2.7 | 3.2 | 2.1 | 2.2 | 0.9 | 1.1 | 1.1 | -3.8 | -8.3 | 1.2 | -3.8 | 2.7 | 1.8 | -0.1 |
| Provision for income taxes | - | - | - | 1,585 | -444 | 499 | -212 | 1,566 | -2,041 | -3,193 | -1,017 | 133 | 2,434 | 2,522 | 4,834 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 55 | 26 | 1,564 | 2,360 | 3,703 | -1,398 | 1,170 | 632 | -6,447 | -9,728 | 1,437 | -6,801 | 2,905 | 1,249 | 43 |
| Earnings per share | 7.35 | 18.48 | 16.05 | 15.7 | 1.59 | -19.56 | 12.91 | 5.72 | -88.62 | -136.55 | 11.31 | -84.45 | 27.52 | 7.45 | -4.86 |
| Diluted EPS | 7.05 | 18.46 | - | 15.67 | 1.39 | - | 12.91 | 5.72 | -88.62 | -136.55 | 11.31 | -84.45 | 27.52 | 7.45 | 15.73 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 |