JP:7358

Market cap
¥15B
P/E ratio
22.1x
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net sales17,12721,54823,04524,74926,25828,893
Operating expenses3,0613,4923,5873,8254,2954,773
Cost of sales13,01416,65417,99119,40420,65622,957
Operating profit (loss)1,0511,4011,4661,5191,3051,162
Gross profit (loss)4,1134,8945,0545,3445,6015,935
Subsidy income1324203138437
Foreign exchange gains---162412
Surrender value of insurance policies-----138
Other6917461016
Non-operating income204222125478174
Selling, general and administrative expenses3,0613,4923,5873,8254,2954,773
Interest expenses223027181111
Provision of allowance for doubtful accounts---12819
Other314362064
Non-operating expenses73831171622635
Operating profit (loss)1,0511,4011,4661,5191,3051,162
Ordinary profit (loss)9981,3601,5691,6111,3571,301
Subsidy income1324203138437
Foreign exchange gains---162412
Surrender value of insurance policies-----138
Other6917461016
Non-operating income204222125478174
Interest expenses223027181111
Provision of allowance for doubtful accounts---12819
Other314362064
Non-operating expenses73831171622635
Impairment losses268--153159225
Other------
Extraordinary losses5712-154159225
Ordinary profit (loss)9981,3601,5691,6111,3571,301
Profit (loss) before income taxes4261,3581,5691,4571,1971,076
Impairment losses268--153159225
Other------
Extraordinary losses5712-154159225
Income taxes - current110422522561475424
Profit (loss) before income taxes4261,3581,5691,4571,1971,076
Income taxes - deferred9434-4-70-102-26
Income taxes - current110422522561475424
Income taxes204457518490373398
Income taxes - deferred9434-4-70-102-26
Profit (loss)2229001,051966824677
Income taxes204457518490373398
Profit (loss)2229001,051966824677
Profit (loss) attributable to owners of parent2229001,051966824677