| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net sales | 17,127 | 21,548 | 23,045 | 24,749 | 26,258 | 28,893 |
---|
Operating expenses | 3,061 | 3,492 | 3,587 | 3,825 | 4,295 | 4,773 |
---|
Cost of sales | 13,014 | 16,654 | 17,991 | 19,404 | 20,656 | 22,957 |
---|
Operating profit (loss) | 1,051 | 1,401 | 1,466 | 1,519 | 1,305 | 1,162 |
---|
Gross profit (loss) | 4,113 | 4,894 | 5,054 | 5,344 | 5,601 | 5,935 |
---|
Subsidy income | 13 | 24 | 203 | 138 | 43 | 7 |
---|
Foreign exchange gains | - | - | - | 16 | 24 | 12 |
---|
Surrender value of insurance policies | - | - | - | - | - | 138 |
---|
Other | 6 | 9 | 17 | 46 | 10 | 16 |
---|
Non-operating income | 20 | 42 | 221 | 254 | 78 | 174 |
---|
Selling, general and administrative expenses | 3,061 | 3,492 | 3,587 | 3,825 | 4,295 | 4,773 |
---|
Interest expenses | 22 | 30 | 27 | 18 | 11 | 11 |
---|
Provision of allowance for doubtful accounts | - | - | - | 12 | 8 | 19 |
---|
Other | 3 | 14 | 36 | 20 | 6 | 4 |
---|
Non-operating expenses | 73 | 83 | 117 | 162 | 26 | 35 |
---|
Operating profit (loss) | 1,051 | 1,401 | 1,466 | 1,519 | 1,305 | 1,162 |
---|
Ordinary profit (loss) | 998 | 1,360 | 1,569 | 1,611 | 1,357 | 1,301 |
---|
Subsidy income | 13 | 24 | 203 | 138 | 43 | 7 |
---|
Foreign exchange gains | - | - | - | 16 | 24 | 12 |
---|
Surrender value of insurance policies | - | - | - | - | - | 138 |
---|
Other | 6 | 9 | 17 | 46 | 10 | 16 |
---|
Non-operating income | 20 | 42 | 221 | 254 | 78 | 174 |
---|
Interest expenses | 22 | 30 | 27 | 18 | 11 | 11 |
---|
Provision of allowance for doubtful accounts | - | - | - | 12 | 8 | 19 |
---|
Other | 3 | 14 | 36 | 20 | 6 | 4 |
---|
Non-operating expenses | 73 | 83 | 117 | 162 | 26 | 35 |
---|
Impairment losses | 268 | - | - | 153 | 159 | 225 |
---|
Other | - | - | - | - | - | - |
---|
Extraordinary losses | 571 | 2 | - | 154 | 159 | 225 |
---|
Ordinary profit (loss) | 998 | 1,360 | 1,569 | 1,611 | 1,357 | 1,301 |
---|
Profit (loss) before income taxes | 426 | 1,358 | 1,569 | 1,457 | 1,197 | 1,076 |
---|
Impairment losses | 268 | - | - | 153 | 159 | 225 |
---|
Other | - | - | - | - | - | - |
---|
Extraordinary losses | 571 | 2 | - | 154 | 159 | 225 |
---|
Income taxes - current | 110 | 422 | 522 | 561 | 475 | 424 |
---|
Profit (loss) before income taxes | 426 | 1,358 | 1,569 | 1,457 | 1,197 | 1,076 |
---|
Income taxes - deferred | 94 | 34 | -4 | -70 | -102 | -26 |
---|
Income taxes - current | 110 | 422 | 522 | 561 | 475 | 424 |
---|
Income taxes | 204 | 457 | 518 | 490 | 373 | 398 |
---|
Income taxes - deferred | 94 | 34 | -4 | -70 | -102 | -26 |
---|
Profit (loss) | 222 | 900 | 1,051 | 966 | 824 | 677 |
---|
Income taxes | 204 | 457 | 518 | 490 | 373 | 398 |
---|
Profit (loss) | 222 | 900 | 1,051 | 966 | 824 | 677 |
---|
Profit (loss) attributable to owners of parent | 222 | 900 | 1,051 | 966 | 824 | 677 |
---|