- JP-listed companies
- MUSASHI SEIMITSU INDUSTRY CO.,LTD.
MUSASHI SEIMITSU INDUSTRY CO.,LTD.JP:7220
Market cap
¥127.4B
P/E ratio
15.3x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 125,993 | 148,820 | 158,209 | 164,397 | 180,522 | 237,910 | 255,934 | 236,355 | 204,714 | 241,896 | 301,500 | 349,917 |
Cost of sales | 113,765 | 126,960 | 134,340 | 136,601 | 151,915 | 200,134 | 216,240 | 203,665 | 175,035 | 209,861 | 266,049 | 299,204 |
Gross profit (loss) | 12,228 | 21,859 | 23,868 | 27,796 | 28,607 | 37,776 | 39,694 | 32,690 | 29,679 | 32,034 | 35,451 | 50,713 |
Selling, general and administrative expenses | 11,289 | 13,292 | 12,279 | 14,397 | 17,440 | 22,008 | 25,586 | 25,405 | 22,171 | 23,621 | 27,773 | 32,339 |
Operating profit (loss) | 938 | 8,567 | 11,588 | 13,398 | 11,166 | 15,767 | 14,107 | 7,285 | 7,507 | 8,413 | 7,677 | 18,374 |
Interest income | 219 | 232 | 596 | 66 | 323 | 371 | 502 | 596 | 229 | 346 | 454 | 464 |
Dividend income | 110 | 287 | 154 | 138 | 158 | 208 | 400 | 425 | 150 | 194 | 216 | 400 |
Gain on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 151 | - |
Foreign exchange gains | 1,863 | 1,517 | 662 | - | - | 72 | 190 | - | 499 | 1,061 | 351 | 49 |
Foreign exchange gains | 1,863 | 1,517 | 662 | - | - | 72 | 190 | - | 499 | 1,061 | 351 | 49 |
Other | 467 | 650 | 273 | 255 | 455 | 756 | 701 | 598 | 362 | 362 | 451 | 456 |
Subsidy income | - | - | - | - | 285 | 185 | - | - | 427 | 67 | 154 | 53 |
Non-operating income | 2,660 | 2,688 | 1,687 | 460 | 1,222 | 1,422 | 1,795 | 1,621 | 1,669 | 2,032 | 2,053 | 1,507 |
Compensation income | - | - | - | - | - | - | - | - | - | - | 274 | 81 |
Other | 467 | 650 | 273 | 255 | 455 | 756 | 701 | 598 | 362 | 362 | 451 | 456 |
Non-operating income | 2,660 | 2,688 | 1,687 | 460 | 1,222 | 1,422 | 1,795 | 1,621 | 1,669 | 2,032 | 2,053 | 1,507 |
Interest expenses | 629 | 895 | 1,138 | 996 | 1,098 | 1,109 | 854 | 743 | 543 | 648 | 1,377 | 2,808 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | 79 | 107 | 25 | 92 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | 37 | 231 | 394 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 150 | 391 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 150 | 391 |
Procison for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 200 | - |
Procison for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 200 | - |
Taxes and dues | - | - | - | - | - | - | - | - | - | - | - | 326 |
Other | 240 | 580 | 164 | 290 | 291 | 150 | 256 | 419 | 276 | 217 | 717 | 634 |
Non-operating expenses | 1,001 | 1,632 | 1,399 | 2,410 | 2,065 | 1,260 | 1,111 | 1,792 | 899 | 1,010 | 2,701 | 4,321 |
Ordinary profit (loss) | 2,597 | 9,623 | 11,875 | 11,449 | 10,323 | 15,929 | 14,791 | 7,113 | 8,277 | 9,435 | 7,030 | 15,560 |
Gain on termination of retirement benefit plan | - | - | - | - | - | - | - | - | - | - | 405 | - |
Gain on sale of non-current assets | 44 | 44 | 36 | 150 | 14 | 50 | 38 | 77 | 130 | 47 | 66 | 99 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | 362 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | 362 |
Extraordinary income | 4,578 | 1,814 | 36 | 150 | 14 | 50 | 265 | 77 | 1,610 | 47 | 819 | 1,171 |
Insurance claim income | 4,533 | 1,769 | - | - | - | - | - | - | 45 | - | 347 | 297 |
Gain on reversal of impairment loss | - | - | - | - | - | - | - | - | - | - | - | 412 |
Extraordinary income | 4,578 | 1,814 | 36 | 150 | 14 | 50 | 265 | 77 | 1,610 | 47 | 819 | 1,171 |
Loss on sale of non-current assets | 6 | 26 | 15 | 32 | 31 | 85 | 44 | 17 | 7 | 17 | 63 | 27 |
Loss on retirement of non-current assets | 27 | 63 | 160 | 18 | 171 | 141 | 119 | 130 | 136 | 371 | 139 | 60 |
Loss on retirement of non-current assets | 27 | 63 | 160 | 18 | 171 | 141 | 119 | 130 | 136 | 371 | 139 | 60 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | 273 | 651 | 1,851 |
Impairment losses | - | - | 720 | 1,455 | 66 | 29 | 215 | 13,762 | - | 108 | - | 647 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | 115 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | 115 |
Extraordinary losses | 1,632 | 90 | 896 | 1,506 | 269 | 256 | 386 | 17,052 | 144 | 770 | 854 | 3,018 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | 273 | 651 | 1,851 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | - | 315 |
Extraordinary losses | 1,632 | 90 | 896 | 1,506 | 269 | 256 | 386 | 17,052 | 144 | 770 | 854 | 3,018 |
Profit (loss) before income taxes | 5,543 | 11,347 | 11,015 | 10,092 | 10,068 | 15,723 | 14,669 | -9,861 | 9,744 | 8,712 | 6,994 | 13,714 |
Income taxes - current | 1,591 | 2,763 | 2,719 | 2,335 | 3,356 | 4,773 | 4,540 | 3,883 | 3,098 | 3,910 | 4,393 | 5,705 |
Income taxes - deferred | 1,487 | -214 | 895 | -165 | -508 | -9 | -409 | -3,065 | -665 | -774 | 188 | -303 |
Income taxes | 3,078 | 2,549 | 3,615 | 2,169 | 2,848 | 4,763 | 4,130 | 818 | 2,433 | 3,136 | 4,582 | 5,402 |
Profit | - | - | 7,400 | 7,923 | 7,220 | 10,959 | 10,538 | -10,679 | 7,310 | 5,576 | 2,412 | 8,311 |
Profit (loss) attributable to non-controlling interests | - | - | 1,021 | 1,113 | 904 | 608 | 653 | -3,776 | -67 | 147 | -23 | 390 |
Profit (loss) attributable to owners of parent | - | - | 6,379 | 6,809 | 6,315 | 10,351 | 9,885 | -6,902 | 7,378 | 5,429 | 2,436 | 7,921 |