Explore Watchlists Pricing

MUSASHI SEIMITSU INDUSTRY CO.,LTD. (7220) Income statement

Market cap

¥620.2B

P/E ratio

95.4x

Musashi Seiki Kogyo manufactures automotive components including powertrain, suspension, and steering parts for major customers like Honda Motor Co.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	125,205	125,993	148,820	158,209	164,397	180,522	237,910	255,934	236,355	204,714	241,896	301,500	349,917	347,196	347,200
Revenue growth (%)	-														-
Cost of revenue	-	-	-	134,340	136,601	151,915	200,134	216,240	203,665	175,035	209,861	266,049	299,204	294,535	291,749
Gross profit	-	-	-	23,868	27,796	28,607	37,776	39,694	32,690	29,679	32,034	35,451	50,713	52,660	55,451
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,279	14,397	17,440	22,008	25,586	25,405	22,171	23,621	27,773	32,339	32,939	34,913
Operating income	-	-	-	11,588	13,398	11,166	15,767	14,107	7,285	7,507	8,413	7,677	18,374	19,720	20,538
Income before tax	10,677	2,597	9,623	11,875	11,449	10,323	15,929	14,791	7,113	8,277	9,435	7,030	15,560	17,981	20,230
Pretax margin (%)	8.5	2.1	6.5	7.5	7	5.7	6.7	5.8	3	4	3.9	2.3	4.4	5.2	5.8
Provision for income taxes	-	-	-	3,615	2,169	2,848	4,763	4,130	818	2,433	3,136	4,582	5,402	6,382	6,927
Effective tax rate (%)	-	-	-
Net income	3,823	1,711	2,551	7,400	7,923	7,220	10,959	10,538	-6,902	7,378	5,576	2,436	8,311	8,966	10,473
Earnings per share	142.08	81.09	218.86	204.51	218.29	202.47	331.69	155.55	-105.95	113.14	83.2	37.32	121.24	118.8	19.29
Diluted EPS	-	-	212.5	186.89	199.49	185.01	303.23	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	31.5	35	45	30	40	50	40