| Apr 30,
2018 | Apr 30,
2019 | Apr 30,
2020 | Apr 30,
2021 | Apr 30,
2022 | Apr 30,
2023 | Apr 30,
2024 |
|---|
| Net sales | 3,362 | 4,685 | 6,466 | 9,779 | 14,425 | 19,589 | 39,405 |
|---|
| Cost of sales | 2,885 | 3,960 | 5,292 | 8,181 | 11,775 | 15,521 | 31,452 |
|---|
| Gross profit (loss) | 477 | 725 | 1,174 | 1,598 | 2,650 | 4,068 | 7,953 |
|---|
| Selling, general and administrative expenses | 367 | 527 | 799 | 812 | 1,412 | 1,905 | 4,282 |
|---|
| Operating profit (loss) | 111 | 199 | 374 | 786 | 1,238 | 2,163 | 3,670 |
|---|
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
|---|
| Dividend income | - | - | - | - | - | 8 | 1 |
|---|
| Other | 0 | 0 | 0 | 1 | 0 | 3 | 27 |
|---|
| Non-operating income | 0 | 0 | 0 | 1 | 0 | 10 | 51 |
|---|
| Other | 0 | 0 | 0 | 1 | 0 | 3 | 27 |
|---|
| Non-operating income | 0 | 0 | 0 | 1 | 0 | 10 | 51 |
|---|
| Interest expenses | 2 | 3 | 3 | 1 | 4 | 12 | 28 |
|---|
| Share issuance costs | - | - | 8 | - | - | 50 | 5 |
|---|
| Loss on valuation of investment securities | - | - | - | - | - | 2 | 12 |
|---|
| Other | - | 0 | 0 | 0 | 0 | 0 | 8 |
|---|
| Non-operating expenses | 2 | 3 | 11 | 1 | 4 | 65 | 53 |
|---|
| Ordinary profit (loss) | 109 | 196 | 364 | 786 | 1,234 | 2,108 | 3,668 |
|---|
| Gain on sale of investment securities | - | - | - | - | - | 244 | - |
|---|
| Extraordinary income | 0 | - | - | - | - | 244 | - |
|---|
| Extraordinary income | 0 | - | - | - | - | 244 | - |
|---|
| Loss on valuation of investment securities | - | - | - | - | - | 184 | 24 |
|---|
| Extraordinary losses | - | - | - | 4 | 24 | 184 | 37 |
|---|
| Early termination fee-EL | - | - | - | - | - | - | 12 |
|---|
| Extraordinary losses | - | - | - | 4 | 24 | 184 | 37 |
|---|
| Profit (loss) before income taxes | 109 | 196 | 364 | 782 | 1,210 | 2,169 | 3,630 |
|---|
| Income taxes - current | 35 | 61 | 118 | 231 | 474 | 689 | 1,666 |
|---|
| Income taxes - deferred | -6 | -5 | -18 | 4 | -17 | -79 | -321 |
|---|
| Income taxes | 30 | 56 | 100 | 235 | 456 | 610 | 1,344 |
|---|
| Profit (loss) | 80 | 139 | 264 | 547 | 753 | 1,559 | 2,285 |
|---|
| Profit (loss) attributable to non-controlling interests | - | - | - | -0 | -7 | -8 | 2 |
|---|
| Profit (loss) attributable to owners of parent | - | - | - | 547 | 760 | 1,567 | 2,282 |
|---|