- JP-listed companies
- Cookbiz Co.,Ltd.
- Income statement
Cookbiz Co.,Ltd.【JP:6558】Income statement
Market cap
¥2.3B
P/E ratio
29.3x
| 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 154 | 339 | 692 | 1,233 | 2,067 | 2,504 | 2,973 | 1,445 | 1,036 | 1,502 | 2,665 | 3,276 | 2,860 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 28 | 43 | 38 | 40 | 20 | 9 | 17 | 671 | 1,034 | 1,087 |
| Gross profit | - | - | - | 1,205 | 2,024 | 2,466 | 2,933 | 1,425 | 1,026 | 1,485 | 1,994 | 2,243 | 1,774 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 1,148 | 1,757 | 2,333 | 2,707 | 2,040 | 1,365 | 1,312 | 1,704 | 2,149 | 2,148 |
| Operating income | - | - | - | 57 | 267 | 133 | 227 | -615 | -338 | 173 | 290 | 93 | -374 |
| Income before tax | 1 | -57 | 63 | 75 | 266 | 138 | 228 | -558 | -342 | 169 | 287 | 83 | -390 |
| Pretax margin (%) | 0.4 | -16.7 | 9.1 | 6.1 | 12.9 | 5.5 | 7.7 | -38.6 | -33 | 11.2 | 10.8 | 2.5 | -13.6 |
| Provision for income taxes | - | - | - | 22 | 95 | 60 | 88 | 29 | -6 | 7 | 22 | 72 | 32 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 0 | -73 | 60 | 52 | 171 | 71 | 140 | -599 | -422 | 162 | 267 | 3 | -405 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 960.06 | -42.08 | 33.03 | 28.79 | 94.48 | 32.73 | 63.34 | -266.91 | -183.02 | 60.9 | 96.84 | 1 | -145.15 |
| Diluted EPS | 960.06 | -42.08 | 33.03 | 28.79 | 94.41 | 31.08 | 60.83 | -266.91 | -183.02 | 60.41 | 96.21 | 0.99 | -145.15 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |