CHARM CARE CORPORATION (6062) Income statement

Market cap

¥43.4B

P/E ratio

14x

Charm Care Corporation operates paid nursing homes and residential care facilities for elderly people in Japan under the Long-Term Care Insurance Law.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	3,972	4,394	5,081	5,811	7,115	9,150	10,930	13,573	16,560	19,620	22,984	29,072	37,887	47,829	46,673
Revenue growth (%)	-
Cost of revenue	-	-	-	4,651	6,230	7,778	9,049	11,295	13,652	16,040	19,035	24,422	31,049	39,518	39,429
Gross profit	-	-	-	1,160	885	1,372	1,881	2,278	2,909	3,580	3,949	4,650	6,837	8,311	7,244
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	637	771	929	990	1,224	1,485	1,677	1,933	2,340	2,639	2,924	3,399
Operating income	-	-	-	523	113	443	891	1,054	1,423	1,903	2,015	2,309	4,197	5,386	3,845
Income before tax	429	463	388	346	44	392	844	995	1,385	1,835	2,319	2,501	4,633	5,817	4,024
Pretax margin (%)	10.8	10.5	7.6	6	0.6	4.3	7.7	7.3	8.4	9.4	10.1	8.6	12.2	12.2	8.6
Provision for income taxes	-	-	-	217	63	156	302	375	638	633	758	1,584	1,657	2,100	1,455
Effective tax rate (%)	-	-	-
Net income	166	252	253	314	61	237	536	616	1,009	1,207	1,536	2,952	3,206	4,276	2,936
Net income margin (%)
Earnings per share	124.53	182	154.96	192.4	37.19	145.21	82.18	46.09	71.92	39.4	47.09	90.5	98.28	130.97	89.89
Diluted EPS	-	-	-	-	-	-	-	46.07	71.85	39.35	47.01	90.33	98.1	130.79	89.77
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	6.5	12	17	22	30	34
EBITDA	-	-	-
EBITDA margin (%)	-	-	-