Rankings Pricing

CHARM CARE CORPORATIONJP:6062

Market cap

¥40.6B

P/E ratio

13.1x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Cash and cash equivalents	-	1,025	779	981	971	2,383	2,249	5,614	5,941	6,941	6,813	12,640	9,149
Total current assets	-	1,830	1,828	2,263	2,487	4,244	4,328	8,649	9,793	17,076	21,448	24,415	21,905
Property, plant and equipment, net	-	4,575	4,402	5,394	5,997	6,617	6,816	6,980	9,009	10,428	11,037	12,264	16,492
Marketable securities, non-current	-	-	-	-	-	-	-	-	-	300	610	10	2,195
Total non-current assets	-	6,219	7,199	9,201	10,910	12,970	14,477	15,331	18,805	20,280	21,856	22,924	30,509
Total assets	-	8,049	9,027	11,464	13,397	17,214	18,805	23,980	28,598	37,355	43,304	47,339	52,414
Short-term debt	-	278	565	463	909	715	574	765	2,543	2,140	5,374	4,667	5,787
Long-term debt, current	-	661	811	649	994	816	817	773	863	1,178	955	904	1,114
Total current liabilities	-	1,982	2,566	2,808	4,155	4,464	4,986	5,196	7,832	16,278	20,060	22,040	23,582
Long-term debt, non-current	-	3,663	3,555	4,872	4,507	5,488	5,282	4,554	4,652	7,336	6,597	5,122	6,175
Total non-current liabilities	-	4,658	5,011	7,016	7,081	9,024	9,234	8,962	9,640	8,619	8,108	6,592	8,153
Total liabilities	-	6,640	7,577	9,824	11,236	13,488	14,220	14,158	17,472	24,897	28,168	28,632	31,736
Common stock and paid-in capital	-	373	373	373	373	1,358	1,358	5,508	5,508	5,514	5,517	5,521	5,527
Retained earnings	-	1,036	1,077	1,289	1,801	2,368	3,307	4,374	5,698	6,995	9,646	13,205	15,157
Stockholders' equity	1,119	1,409	1,450	1,640	2,161	3,726	4,585	9,822	11,126	12,459	15,135	18,706	20,678

Raw aggregated data