- JP-listed companies
- YOTAI REFRACTORIES CO.,LTD.
YOTAI REFRACTORIES CO.,LTD.JP:5357
Market cap
¥36.7B
P/E ratio
10.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 20,357 | 20,107 | 21,124 | 21,466 | 22,237 | 24,218 | 27,875 | 26,655 | 23,555 | 25,912 | 28,251 | 29,129 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 23,108 | 23,747 |
Net sales of completed construction contracts | - | - | - | - | - | - | - | - | - | - | 5,143 | 5,179 |
Net sales | 20,357 | 20,107 | 21,124 | 21,466 | 22,237 | 24,218 | 27,875 | 26,655 | 23,555 | 25,912 | 28,251 | 29,129 |
Cost of sales | 16,822 | 17,096 | 17,787 | 18,003 | 18,182 | 18,528 | 20,587 | 20,536 | 18,595 | 19,565 | 21,824 | 22,943 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 4,067 | 5,119 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 15,578 | 16,294 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 3,470 | 2,746 |
Total | - | - | - | - | - | - | - | - | - | - | 23,115 | 24,158 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 5,119 | 5,444 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 17,996 | 18,715 |
Cost of sales of completed construction contracts | - | - | - | - | - | - | - | - | - | - | 4,371 | 4,347 |
Cost of sales | 16,822 | 17,096 | 17,787 | 18,003 | 18,182 | 18,528 | 20,587 | 20,536 | 18,595 | 19,565 | 21,824 | 22,943 |
Gross profit (loss) | 3,535 | 3,012 | 3,336 | 3,463 | 4,055 | 5,690 | 7,288 | 6,119 | 4,960 | 6,347 | 6,427 | 6,186 |
Freight and packing costs | 682 | 782 | 760 | 798 | 757 | 768 | 709 | 670 | 611 | 672 | 671 | 695 |
Provision of allowance for doubtful accounts | -3 | -35 | -10 | 2 | 1 | 5 | 8 | 2 | -1 | 1 | -0 | -3 |
Remuneration for directors (and other officers) | 190 | 200 | 204 | 182 | 181 | 183 | 196 | 152 | 148 | 167 | 174 | 174 |
Remuneration for directors (and other officers) | 190 | 200 | 204 | 182 | 181 | 183 | 196 | 152 | 148 | 167 | 174 | 174 |
Employees' salaries and allowances | 475 | 437 | 434 | 432 | 423 | 416 | 423 | 464 | 486 | 504 | 528 | 542 |
Employees' salaries and allowances | 475 | 437 | 434 | 432 | 423 | 416 | 423 | 464 | 486 | 504 | 528 | 542 |
Retirement benefit expenses | 19 | 19 | 20 | 17 | 20 | 19 | 18 | 19 | 18 | 22 | 18 | 19 |
Welfare expenses | 130 | 133 | 114 | 111 | 109 | 110 | 120 | 122 | 119 | 132 | 147 | 147 |
Provision for bonuses for directors (and other officers) | 22 | 20 | 22 | 22 | 22 | 24 | 27 | 29 | 29 | 36 | 35 | 37 |
Retirement benefit expenses | 19 | 19 | 20 | 17 | 20 | 19 | 18 | 19 | 18 | 22 | 18 | 19 |
Depreciation | 20 | 24 | 28 | 31 | 27 | 27 | 39 | 41 | 48 | 43 | 76 | 52 |
Provision for bonuses for directors (and other officers) | 22 | 20 | 22 | 22 | 22 | 24 | 27 | 29 | 29 | 36 | 35 | 37 |
Other | 293 | 282 | 302 | 288 | 348 | 346 | 374 | 357 | 329 | 406 | 439 | 528 |
Travel, transportation and communication expenses | 84 | 82 | 82 | 81 | 82 | 76 | 74 | 78 | 50 | 56 | 67 | 84 |
Selling, general and administrative expenses | 2,094 | 2,127 | 2,157 | 2,153 | 2,141 | 2,131 | 2,154 | 2,101 | 2,039 | 2,258 | 2,414 | 2,584 |
Rent expenses | 35 | 34 | 34 | 33 | 33 | 31 | 30 | 30 | 33 | 31 | 33 | 34 |
Depreciation | 20 | 24 | 28 | 31 | 27 | 27 | 39 | 41 | 48 | 43 | 76 | 52 |
Research and development expenses | 147 | 150 | 167 | 156 | 139 | 125 | 134 | 137 | 167 | 188 | 226 | 276 |
Other | 293 | 282 | 302 | 288 | 348 | 346 | 374 | 357 | 329 | 406 | 439 | 528 |
Selling, general and administrative expenses | 2,094 | 2,127 | 2,157 | 2,153 | 2,141 | 2,131 | 2,154 | 2,101 | 2,039 | 2,258 | 2,414 | 2,584 |
Operating profit (loss) | 1,441 | 884 | 1,179 | 1,310 | 1,914 | 3,559 | 5,134 | 4,018 | 2,921 | 4,090 | 4,013 | 3,602 |
Interest income | 7 | 9 | 9 | 13 | 12 | 8 | 8 | 10 | 9 | 9 | 14 | 10 |
Dividend income | 40 | 47 | 49 | 59 | 54 | 62 | 67 | 68 | 66 | 75 | 97 | 113 |
Rental income from real estate | 26 | 26 | 21 | 20 | 20 | 17 | 18 | 17 | 18 | 20 | 17 | 17 |
Proceeds from subsidy for assert | - | - | - | - | - | - | - | - | - | 20 | 20 | - |
Foreign exchange gains | 19 | 43 | - | - | 2 | 4 | - | - | - | - | 1 | 7 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | 3 | 46 | - |
Gain on sale of scraps | 15 | 23 | 10 | 5 | 7 | 10 | 13 | 7 | 5 | 19 | 20 | 17 |
Other | 14 | 18 | 8 | 21 | 6 | 5 | 11 | 20 | 20 | 20 | 14 | 8 |
Non-operating income | 123 | 166 | 176 | 120 | 102 | 107 | 117 | 122 | 145 | 164 | 229 | 172 |
Interest expenses | 7 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Commission for purchase of treasury shares | - | - | - | - | - | - | - | - | 1 | 41 | 39 | 28 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | 2 | 21 | 59 | 51 | 39 |
Other | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 5 | 3 | 7 | 8 | 2 |
Non-operating expenses | 10 | 6 | 9 | 33 | 2 | 3 | 26 | 6 | 45 | 131 | 98 | 70 |
Ordinary profit (loss) | 1,554 | 1,044 | 1,346 | 1,396 | 2,013 | 3,663 | 5,224 | 4,134 | 3,021 | 4,123 | 4,143 | 3,704 |
Gain on sale of investment securities | - | 98 | 51 | 26 | 0 | 155 | - | 17 | - | - | - | 677 |
Gain on sale of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 923 |
Extraordinary income | 5 | 190 | 64 | 26 | 0 | 155 | 0 | 17 | 4 | - | - | 1,600 |
Profit (loss) before income taxes | 1,411 | 1,226 | 1,409 | 1,413 | 2,008 | 3,813 | 5,221 | 4,066 | 2,789 | 4,123 | 4,090 | 5,304 |
Impairment losses | - | - | - | - | - | - | - | - | 225 | - | 53 | - |
Extraordinary losses | 148 | 7 | 1 | 10 | 5 | 5 | 3 | 85 | 236 | - | 53 | - |
Income taxes - current | 583 | 400 | 482 | 477 | 680 | 1,260 | 1,652 | 1,252 | 996 | 1,217 | 1,167 | 1,454 |
Profit (loss) before income taxes | 1,411 | 1,226 | 1,409 | 1,413 | 2,008 | 3,813 | 5,221 | 4,066 | 2,789 | 4,123 | 4,090 | 5,304 |
Income taxes - deferred | -24 | 32 | 3 | -1 | -46 | -72 | -41 | 20 | -52 | -60 | -48 | -28 |
Income taxes - current | 583 | 400 | 482 | 477 | 680 | 1,260 | 1,652 | 1,252 | 996 | 1,217 | 1,167 | 1,454 |
Income taxes | 559 | 432 | 485 | 476 | 634 | 1,188 | 1,611 | 1,271 | 944 | 1,156 | 1,119 | 1,426 |
Income taxes - deferred | -24 | 32 | 3 | -1 | -46 | -72 | -41 | 20 | -52 | -60 | -48 | -28 |
Profit (loss) | - | - | 924 | 937 | 1,375 | 2,625 | 3,611 | 2,795 | 1,845 | 2,967 | 2,971 | 3,878 |
Income taxes | 559 | 432 | 485 | 476 | 634 | 1,188 | 1,611 | 1,271 | 944 | 1,156 | 1,119 | 1,426 |
Profit (loss) | - | - | 924 | 937 | 1,375 | 2,625 | 3,611 | 2,795 | 1,845 | 2,967 | 2,971 | 3,878 |
Profit (loss) attributable to owners of parent | - | - | 924 | 937 | 1,375 | 2,625 | 3,611 | 2,795 | 1,845 | 2,967 | 2,971 | 3,878 |