- JP-listed companies
- YOTAI REFRACTORIES CO.,LTD.
YOTAI REFRACTORIES CO.,LTD.JP:5357
Market cap
¥36.7B
P/E ratio
10.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,114 | 2,386 | 3,288 | 3,028 | 5,301 | 2,641 | 4,411 | 8,206 | 11,391 | 8,538 | 5,841 | 6,460 |
Notes and accounts receivable - trade | - | 8,767 | 8,918 | 8,751 | 8,898 | 8,868 | 10,072 | 11,437 | 9,964 | 8,866 | 9,676 | 10,027 | 11,104 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 368 | 444 | 305 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 176 | 131 | 92 |
Electronically recorded monetary claims - operating | - | - | 261 | 616 | 898 | 1,063 | 1,380 | 1,437 | 1,543 | 1,703 | 2,555 | 2,288 | 1,832 |
Electronically recorded monetary claims - operating | - | - | 261 | 616 | 898 | 1,063 | 1,380 | 1,437 | 1,543 | 1,703 | 2,555 | 2,288 | 1,832 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 9,307 | 9,584 | 10,800 |
Finished goods | - | 2,138 | 2,105 | 2,282 | 2,384 | 1,997 | 3,172 | 3,839 | 3,813 | 2,964 | 3,960 | 4,992 | 5,401 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 176 | 131 | 92 |
Work in process | - | 309 | 362 | 514 | 443 | 461 | 498 | 588 | 473 | 370 | 281 | 374 | 373 |
Finished goods | - | 2,138 | 2,105 | 2,282 | 2,384 | 1,997 | 3,172 | 3,839 | 3,813 | 2,964 | 3,960 | 4,992 | 5,401 |
Raw materials and supplies | - | 1,668 | 1,844 | 1,882 | 1,677 | 1,553 | 4,235 | 4,735 | 3,399 | 2,519 | 4,773 | 6,078 | 5,851 |
Work in process | - | 309 | 362 | 514 | 443 | 461 | 498 | 588 | 473 | 370 | 281 | 374 | 373 |
Other | - | 72 | 124 | 59 | 51 | 21 | 219 | 189 | 55 | 113 | 328 | 210 | 151 |
Raw materials and supplies | - | 1,668 | 1,844 | 1,882 | 1,677 | 1,553 | 4,235 | 4,735 | 3,399 | 2,519 | 4,773 | 6,078 | 5,851 |
Allowance for doubtful accounts | - | -2 | -12 | -2 | -4 | -5 | -10 | -3 | -4 | -3 | -3 | -5 | -5 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 89 | 53 |
Current assets | - | 15,285 | 15,906 | 17,577 | 17,545 | 19,434 | 22,440 | 26,634 | 27,449 | 27,922 | 30,282 | 29,937 | 31,259 |
Other | - | 72 | 124 | 59 | 51 | 21 | 219 | 189 | 55 | 113 | 328 | 210 | 151 |
Allowance for doubtful accounts | - | -2 | -12 | -2 | -4 | -5 | -10 | -3 | -4 | -3 | -3 | -5 | -5 |
Current assets | - | 15,285 | 15,906 | 17,577 | 17,545 | 19,434 | 22,440 | 26,634 | 27,449 | 27,922 | 30,282 | 29,937 | 31,259 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,739 | 2,014 |
Buildings and structures, net | - | 1,712 | 1,723 | 1,669 | 1,583 | 1,470 | 1,449 | 1,594 | 1,565 | 1,793 | 1,976 | 2,467 | 2,931 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 695 | 859 |
Machinery, equipment and vehicles, net | - | 946 | 1,025 | 1,000 | 1,170 | 1,197 | 1,229 | 1,789 | 1,747 | 1,559 | 1,518 | 1,830 | 2,199 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 1,756 | 2,114 |
Land | - | 1,385 | 1,372 | 1,372 | 1,372 | 1,372 | 1,368 | 1,368 | 1,368 | 1,403 | 1,410 | 1,423 | 1,423 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 70 | 82 |
Construction in progress | - | - | - | - | - | - | - | - | - | 15 | 589 | 225 | 491 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 357 | 455 |
Other, net | - | 314 | 258 | 305 | 269 | 275 | 448 | 434 | 439 | 339 | 346 | 612 | 654 |
Land | - | 1,385 | 1,372 | 1,372 | 1,372 | 1,372 | 1,368 | 1,368 | 1,368 | 1,403 | 1,410 | 1,423 | 1,423 |
Property, plant and equipment | - | 4,358 | 4,377 | 4,347 | 4,394 | 4,313 | 4,493 | 5,184 | 5,118 | 5,094 | 5,839 | 6,557 | 7,698 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 245 | 199 |
Construction in progress | - | - | - | - | - | - | - | - | - | 15 | 589 | 225 | 491 |
Property, plant and equipment | - | 4,358 | 4,377 | 4,347 | 4,394 | 4,313 | 4,493 | 5,184 | 5,118 | 5,094 | 5,839 | 6,557 | 7,698 |
Software | - | - | - | - | - | - | - | - | - | - | - | 34 | 343 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 100 | 1 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Intangible assets | - | 59 | 66 | 65 | 55 | 45 | 39 | 32 | 27 | 22 | 71 | 147 | 349 |
Intangible assets | - | 59 | 66 | 65 | 55 | 45 | 39 | 32 | 27 | 22 | 71 | 147 | 349 |
Investment securities | - | 2,092 | 2,273 | 2,460 | 2,070 | 2,543 | 2,452 | 2,079 | 1,516 | 2,116 | 2,279 | 2,748 | 3,094 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Deferred tax assets | - | - | - | - | - | - | - | 145 | 243 | 165 | 191 | 105 | - |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,255 | 299 |
Other | - | 192 | 144 | 133 | 122 | 119 | 162 | 148 | 118 | 105 | 104 | 170 | 133 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Allowance for doubtful accounts | - | -60 | -23 | -24 | -23 | -22 | -22 | -36 | -28 | -28 | -17 | -19 | -1 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 63 | 43 |
Investments and other assets | - | 2,225 | 2,394 | 2,570 | 2,169 | 2,640 | 2,598 | 2,336 | 1,849 | 2,359 | 2,558 | 3,004 | 3,225 |
Deferred tax assets | - | - | - | - | - | - | - | 145 | 243 | 165 | 191 | 105 | - |
Facility membership | - | - | - | - | - | - | - | - | - | - | - | 51 | 51 |
Other | - | 192 | 144 | 133 | 122 | 119 | 162 | 148 | 118 | 105 | 104 | 170 | 133 |
Allowance for doubtful accounts | - | -60 | -23 | -24 | -23 | -22 | -22 | -36 | -28 | -28 | -17 | -19 | -1 |
Investments and other assets | - | 2,225 | 2,394 | 2,570 | 2,169 | 2,640 | 2,598 | 2,336 | 1,849 | 2,359 | 2,558 | 3,004 | 3,225 |
Non-current assets | - | 6,641 | 6,837 | 6,981 | 6,618 | 6,998 | 7,130 | 7,552 | 6,995 | 7,475 | 8,468 | 9,708 | 11,272 |
Assets | - | 21,927 | 22,744 | 24,558 | 24,164 | 26,432 | 29,565 | 34,186 | 34,443 | 35,397 | 38,750 | 39,646 | 42,531 |
Accounts payable - trade | - | - | 2,623 | 3,091 | 2,540 | 1,616 | 1,647 | 2,569 | 1,856 | 1,601 | 2,387 | 2,125 | 2,190 |
Electronically recorded obligations - operating | - | - | - | - | - | 1,422 | 1,647 | 1,767 | 1,801 | 1,536 | 2,105 | 2,335 | 2,372 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | 40 | 567 | 190 | 568 |
Accrued expenses | - | 1,222 | 1,131 | 1,142 | 1,200 | 1,242 | 1,344 | 1,570 | 1,136 | 1,106 | 1,302 | 1,366 | 1,659 |
Income taxes payable | - | 287 | 138 | 304 | 272 | 494 | 977 | 1,075 | 470 | 468 | 724 | 601 | 913 |
Provision for bonuses for directors (and other officers) | - | 22 | 20 | 22 | 22 | 22 | 24 | 27 | 29 | 29 | 36 | 35 | 37 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 105 | 258 |
Other | - | 230 | 153 | 403 | 276 | 224 | 183 | 634 | 584 | 226 | 114 | 269 | 543 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 22 | 31 | 228 |
Current liabilities | - | 4,151 | 4,065 | 4,962 | 4,310 | 5,021 | 5,821 | 7,642 | 5,875 | 4,967 | 7,236 | 6,921 | 8,282 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
Provision for bonuses for directors (and other officers) | - | 22 | 20 | 22 | 22 | 22 | 24 | 27 | 29 | 29 | 36 | 35 | 37 |
Other | - | 230 | 153 | 403 | 276 | 224 | 183 | 634 | 584 | 226 | 114 | 269 | 543 |
Current liabilities | - | 4,151 | 4,065 | 4,962 | 4,310 | 5,021 | 5,821 | 7,642 | 5,875 | 4,967 | 7,236 | 6,921 | 8,282 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 31 |
Provision for retirement benefits | - | 1,060 | - | - | - | - | - | - | - | - | - | 1,386 | 1,401 |
Retirement benefit liability | - | - | 1,229 | 1,255 | 1,368 | 1,407 | 1,332 | 1,369 | 1,268 | 1,350 | 1,381 | 1,441 | 1,500 |
Other | - | 164 | 138 | 35 | 26 | 34 | 21 | 71 | 66 | 47 | 24 | 219 | 187 |
Non-current liabilities | - | 1,470 | 1,649 | 1,596 | 1,533 | 1,683 | 1,581 | 1,440 | 1,334 | 1,397 | 1,405 | 1,660 | 1,718 |
Liabilities | - | 5,622 | 5,714 | 6,558 | 5,844 | 6,703 | 7,402 | 9,082 | 7,209 | 6,364 | 8,641 | 8,580 | 10,000 |
Share capital | - | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 | 2,655 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,711 | 1,711 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 92 | - |
Capital surplus | - | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,762 | 1,803 | 1,711 |
Capital surplus | - | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,762 | 1,803 | 1,711 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 455 | 455 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 357 | 336 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 4,300 | 4,300 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 24,126 | 23,783 |
Retained earnings | - | 11,768 | 12,360 | 13,038 | 13,755 | 14,909 | 17,315 | 20,618 | 23,039 | 24,621 | 26,994 | 29,005 | 28,888 |
Retained earnings | - | 11,768 | 12,360 | 13,038 | 13,755 | 14,909 | 17,315 | 20,618 | 23,039 | 24,621 | 26,994 | 29,005 | 28,888 |
Treasury shares | - | -559 | -688 | -690 | -691 | -692 | -693 | -693 | -693 | -823 | -2,319 | -3,795 | -2,145 |
Shareholders' equity | - | 15,614 | 16,076 | 16,753 | 17,469 | 18,622 | 21,027 | 24,329 | 26,751 | 28,203 | 29,092 | 29,667 | 31,108 |
Valuation difference on available-for-sale securities | - | 627 | 753 | 924 | 665 | 998 | 949 | 669 | 317 | 673 | 757 | 1,099 | 1,473 |
Deferred gains or losses on hedges | - | - | 1 | 3 | -1 | -0 | -7 | 10 | 6 | 8 | 0 | -8 | 17 |
Valuation and translation adjustments | - | 691 | 953 | 1,247 | 851 | 1,107 | 1,137 | 775 | 483 | 830 | 1,018 | 1,398 | 1,423 |
Foreign currency translation adjustment | - | 64 | 281 | 406 | 341 | 236 | 273 | 180 | 155 | 162 | 286 | 345 | 0 |
Remeasurements of defined benefit plans | - | - | -82 | -86 | -154 | -127 | -78 | -83 | 6 | -13 | -26 | -38 | -68 |
Valuation and translation adjustments | - | 691 | 953 | 1,247 | 851 | 1,107 | 1,137 | 775 | 483 | 830 | 1,018 | 1,398 | 1,423 |
Net assets | 15,345 | 16,305 | 17,030 | 18,000 | 18,320 | 19,729 | 22,163 | 25,104 | 27,234 | 29,032 | 30,110 | 31,065 | 32,531 |
Liabilities and net assets | - | 21,927 | 22,744 | 24,558 | 24,164 | 26,432 | 29,565 | 34,186 | 34,443 | 35,397 | 38,750 | 39,646 | 42,531 |