- JP-listed companies
- YOTAI REFRACTORIES CO.,LTD.
YOTAI REFRACTORIES CO.,LTD.JP:5357
Market cap
¥36.7B
P/E ratio
10.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 1,411 | 1,226 | 1,409 | 1,413 | 2,008 | 3,813 | 5,221 | 4,066 | 2,789 | 4,123 | 4,090 | 5,304 |
Depreciation | 642 | 630 | 618 | 644 | 646 | 637 | 737 | 861 | 867 | 871 | 1,046 | 1,184 |
Impairment losses | - | - | - | - | - | - | - | - | 225 | - | 53 | - |
Increase (decrease) in allowance for doubtful accounts | -3 | -36 | -11 | 2 | 1 | 5 | 8 | 2 | -1 | -15 | 3 | -18 |
Increase (decrease) in retirement benefit liability | - | 43 | -30 | 113 | 45 | -36 | -2 | -0 | 42 | -3 | 25 | 6 |
Interest and dividend income | -48 | -56 | -58 | -73 | -66 | -70 | -75 | -78 | -75 | -84 | -111 | -123 |
Interest expenses | 7 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Proceeds from subsidy for assert | - | - | - | - | - | - | - | - | - | -20 | -20 | - |
Gain on sale of shares of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | -923 |
Loss (gain) on sale of investment securities | - | -98 | -51 | -26 | -0 | -155 | - | -17 | - | -3 | -46 | -677 |
Decrease (increase) in trade receivables | 1,056 | -97 | -400 | -458 | -181 | -1,524 | -1,445 | 1,357 | 940 | -1,617 | -53 | -614 |
Decrease (increase) in inventories | -11 | -116 | -323 | 149 | 455 | -3,870 | -1,305 | 1,468 | 1,838 | -3,195 | -2,410 | -204 |
Increase (decrease) in trade payables | 105 | 269 | 479 | -447 | 419 | 379 | 755 | -600 | -497 | 1,409 | -147 | 271 |
Increase (decrease) in provision for bonuses for directors (and other officers) | - | -2 | 2 | -0 | -0 | 2 | 3 | 1 | 1 | 6 | -1 | 2 |
Other, net | -90 | -285 | 215 | -180 | 166 | -215 | 642 | 35 | -390 | -166 | 533 | 691 |
Subtotal | 3,217 | 1,395 | 1,762 | 1,147 | 3,499 | -1,029 | 4,544 | 7,179 | 5,719 | 1,308 | 2,964 | 4,900 |
Interest and dividends received | 48 | 56 | 58 | 73 | 66 | 70 | 75 | 78 | 75 | 84 | 111 | 123 |
Interest paid | -7 | -2 | -2 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -0 |
Income taxes paid | -746 | -546 | -317 | -525 | -494 | -800 | -1,569 | -1,843 | -989 | -970 | -1,293 | -1,158 |
Net cash provided by (used in) operating activities | 2,512 | 903 | 1,580 | 693 | 3,070 | -1,759 | 3,049 | 5,414 | 4,804 | 422 | 1,782 | 3,864 |
Purchase of property, plant and equipment | -468 | -604 | -538 | -701 | -519 | -864 | -933 | -1,221 | -1,113 | -1,139 | -1,898 | -1,943 |
Payments for retirement of property, plant and equipment | - | -3 | - | -2 | -0 | -0 | - | - | - | - | -49 | -24 |
Purchase of intangible assets | -2 | -2 | - | - | - | - | - | - | - | -41 | -67 | -247 |
Purchase of investment securities | -9 | -9 | -9 | -9 | -9 | -10 | -11 | -45 | -108 | -66 | -14 | -17 |
Proceeds from sale of investment securities | - | 137 | 65 | 48 | 0 | 188 | - | 34 | - | 31 | 76 | 885 |
Long-term loan advances | - | - | - | - | - | - | - | - | - | - | -3 | - |
Proceeds from sales of investments in capital of subsidiaries and associates resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | - | 592 |
Net cash provided by (used in) investing activities | -470 | -371 | -467 | -658 | -528 | -778 | -943 | -1,112 | -1,202 | -1,208 | -1,954 | -755 |
Purchase of treasury shares | -1 | -130 | -1 | -1 | -1 | -1 | -0 | -0 | -130 | -1,500 | -1,539 | -1,528 |
Dividends paid | -224 | -202 | -220 | -220 | -220 | -220 | -307 | -373 | -263 | -588 | -957 | -959 |
Other, net | -21 | -23 | -23 | -27 | -14 | -9 | -10 | -26 | -26 | -24 | -41 | -49 |
Net cash provided by (used in) financing activities | -1,096 | -354 | -245 | -249 | -235 | -230 | -318 | -398 | -419 | -2,112 | -2,536 | -2,537 |
Effect of exchange rate change on cash and cash equivalents | 50 | 94 | 33 | -46 | -35 | 8 | -18 | -9 | 2 | 45 | 13 | 46 |
Net increase (decrease) in cash and cash equivalents | 996 | 272 | 901 | -260 | 2,273 | -2,759 | 1,770 | 3,895 | 3,185 | -2,853 | -2,697 | 619 |