- JP-listed companies
- SECURE,INC.
- Income statement
SECURE,INC. (4264) Income statement
Market cap
¥10.6B
P/E ratio
23.5x
Secure builds AI-powered access control and surveillance systems for businesses, holding over 50% market share in facial recognition access control.
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 998 | 1,384 | 1,473 | 1,717 | 2,790 | 3,379 | 3,385 | 5,191 | 6,247 | 6,841 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | - | 1,689 | 2,058 | 2,073 | 3,175 | 3,719 | 4,013 |
| Gross profit | - | - | - | 778 | 1,101 | 1,320 | 1,312 | 2,016 | 2,529 | 2,828 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 827 | 1,066 | 1,165 | 1,482 | 1,828 | 2,223 | 2,502 |
| Operating income | - | - | - | -50 | 36 | 155 | -170 | 188 | 306 | 326 |
| Income before tax | -124 | 39 | 66 | -57 | 28 | 148 | -184 | 175 | 294 | 300 |
| Pretax margin (%) | -12.4 | 2.8 | 4.5 | -3.3 | 1 | 4.4 | -5.4 | 3.4 | 4.7 | 4.4 |
| Provision for income taxes | - | - | - | -20 | -8 | 17 | 31 | 3 | 43 | 112 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -140 | 32 | 47 | -47 | 33 | 131 | -228 | 169 | 241 | 188 |
| Earnings per share | -1,164.52 | 261.51 | 387.8 | -13.04 | 7.98 | 31.67 | -48.52 | 35.67 | 50.53 | 34.3 |
| Diluted EPS | - | - | - | - | - | 30.11 | - | 34.06 | 48.4 | 33.8 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |