Pricing
  1. JP-listed companies
  2. SECURE,INC.
  3. Financials
  4. Income before tax

SECURE,INC. (4264)

Market cap
¥10.6B
P/E ratio
23.5x
Secure builds AI-powered access control and surveillance systems for businesses, holding over 50% market share in facial recognition access control.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndIncome before tax (Million JPY)YoY (%)
Dec 31, 2025300+2.08%
Dec 31, 2024294+67.45%
Dec 31, 2023175-195.54%
Dec 31, 2022-184-224.02%
Dec 31, 2021148+435.66%
Dec 31, 202028-148.85%
Dec 31, 2019-57-185.57%
Dec 31, 201866+68.20%
Dec 31, 201739-131.71%
Dec 31, 2016-124

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat