RankingsPricing
  1. JP-listed companies
  2. NJS Co.,Ltd.

NJS Co.,Ltd.JP:2325

Market cap
¥35.2B
P/E ratio
17.5x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales13,60515,16014,85917,84916,40216,58818,26517,34118,95219,31519,23222,028
Cost of sales9,49511,14310,07112,23911,79711,45710,90210,42811,55211,74011,70614,784
Gross profit (loss)4,1114,0174,7885,6104,6055,1317,3646,9137,4007,5757,5267,244
Remuneration for directors (and other officers)299309314336338319318310309306281296
Salaries and allowances7938799118808939549251,0431,2761,3401,4951,560
Bonuses271287303318326327395283276342377303
Provision for bonuses10811497105118126174225173250279268
Retirement benefit expenses2428805497065558962798
Provision for share awards for directors (and other officers)-------1317181515
Provision for retirement benefits for directors (and other officers)--------3343
Legal and other welfare expenses174217239283262260294265299263391410
Travel and transportation expenses10016016416715215417917010392131164
Rent expenses7079110201214229233271264245274272
Depreciation3648556450303824415493114
Provision for shareholder benefit program-----------19
Provision of allowance for doubtful accounts11-64331331155341-4
Amortization of goodwill----------824
Research and development expenses215169293369359362735660687641618791
Other6828548599739361,0611,1051,3321,3591,2001,5471,374
Selling, general and administrative expenses2,7853,1443,4883,7333,8313,8924,4774,6574,9304,8165,5915,625
Selling, general and administrative expenses2,7853,1443,4883,7333,8313,8924,4774,6574,9304,8165,5915,625
Operating profit (loss)1,3268731,3001,8777741,2392,8872,2572,4702,7591,9351,619
Interest income161623372348141211914
Dividend income361819211919202123302630
Foreign exchange gains234418------272119
Dividend income361819211919202123302630
Other1167153614122322112337
Rental income9888444-----
Non-operating income97927582994340736910079100
Foreign exchange gains234418------272119
Other1167153614122322112337
Non-operating income97927582994340736910079100
Interest expenses---010010000
Bad debt expenses----12------13
Loss on cancellation of insurance policies1---------1-
Non-operating expenses1--6638383318320115
Bad debt expenses----12------13
Other-----1100-02
Non-operating expenses1--6638383318320115
Ordinary profit (loss)1,4229651,3751,8928351,2442,8942,3112,5072,8592,0131,704
Gain on sale of non-current assets----2550100-1,305
Subsidy income-----------29
Settlement income---------41468-
Settlement income---------41468-
Subsidy income-----------29
Extraordinary income231-29696133164181005411,334
Gain on step acquisitions----------73-
Extraordinary income231-29696133164181005411,334
Loss on sale and retirement of non-current assets001131602434
Loss on sale of investment securities282---------1-
Impairment losses---67-------138
Loss on tax purpose reduction entry of non-current assets-31---------28
Impairment losses---67-------138
Extraordinary losses28471452282652248627661084171
Extraordinary losses28471452282652248627661084171
Profit (loss) before income taxes1,1409261,3301,6936391,0812,8412,4482,4592,8512,5512,868
Income taxes - current5356387224434953011,131740729863729889
Income taxes - deferred-123-22569276-17170-21831275693-28
Income taxes412413791719325370913771756919822861
Profit (loss)---9743157101,9281,6771,7031,9311,7282,006
Profit (loss) attributable to non-controlling interests---------0219
Profit (loss) attributable to owners of parent---9743157101,9281,6771,7031,9291,7271,997