NJS Co.,Ltd.JP:2325

Market cap
¥35.2B
P/E ratio
17.5x
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Profit (loss) before income taxes1,1409261,3301,6936391,0812,8412,4482,4592,8512,5512,868
Depreciation108117127141136140163190188219271344
Amortization of goodwill----------824
Interest and dividend income-52-34-42-58-42-24-29-36-36-41-35-44
Interest expenses---010010000
Foreign exchange losses (gains)-9-54-843736293019-14-15-40
Settlement income----------41-468-
Loss on tax purpose reduction entry of non-current assets-31---------28
Impairment losses---67-------138
Subsidy income-31----------29
Loss (gain) on step acquisitions-----------73-
Loss (gain) on sale of investment securities280---29-67-6----1-
Loss (gain) on sale and retirement of non-current assets--------243-1,301
Decrease (increase) in notes, accounts receivable-completed operation and contract assets-----------2,032-514
Decrease (increase) in costs on uncompleted services-484316-899-454493-93-496763-4262,8481,124
Decrease (increase) in accounts payable-operating8104-21158-56175-2488-200507224-601
Increase (decrease) in contract liabilities-----------587-11
Increase (decrease) in accrued consumption taxes------73264-157245-141-118181
Increase (decrease) in allowance for doubtful accounts-6-064301291-5-3111-14281
Increase (decrease) in provision for bonuses1526-524534-9-35280-137161768
Increase (decrease) in retirement benefit liability--74-173292449-69-148-203-467-23
Other, net-596189-61628295-97507-438-17157248-31
Subtotal1,5549551,7601,6001,944-2113,9201,5873,0087612,4402,121
Interest and dividends received543438554725293738423745
Interest paid----0-1-0-0-1-0-0-0-0
Settlement received---------41468-
Subsidies received-----------29
Income taxes paid-276-702-664-818-395-521-222-1,507-585-629-991-644
Net cash provided by (used in) operating activities1,4983171,1568981,798-6723,7612402,5002271,9531,551
Proceeds from cancellation of time deposits-----1,0043431104351304728
Payments into time deposits------26-42-79-185-303-327-739
Purchase of property, plant and equipment-23-152-68-124-101-56-105-124-107-460-724-253
Proceeds from sale of property, plant and equipment----283210110-3,100
Purchase of intangible assets-32-42-35-30-27-69-83-149-128-240-278-244
Purchase of investment securities------312-200--29-4-2-
Proceeds from sale of investment securities997--1431,07017----10-
Purchase of shares of subsidiaries and associates-----------5-
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation----------57-
Payments of leasehold and guarantee deposits-5-22-68-329-116-16-60-21-60-3-4-217
Proceeds from refund of leasehold and guarantee deposits125373213315193233141315
Other, net--2-2-122-26-4-1-7528
Net cash provided by (used in) investing activities972-214-136-289958639-227-225-372-551-9512,419
Dividends paid-428-409-390-408-428-409-390-486-486-573-669-765
Purchase of shares of subsidiaries not resulting in change in scope of consolidation-----------194-
Other, net-1-1-14-5-4-211-1217-4-7
Net cash provided by (used in) financing activities-429-409-391-404-433-413-392-535-853-557-866-772
Effect of exchange rate change on cash and cash equivalents6-86-44-13-28-21-25-3-11610
Net increase (decrease) in cash and cash equivalents2,047-3146361602,311-4753,122-5451,273-8831523,208
Cash and cash equivalents from newly consolidated subsidiaries at the beginning of the year----------367-