NJS Co.,Ltd. (2325) Income statement

Market cap

¥47B

P/E ratio

18.2x

NJS provides water supply, sewerage, and environmental consulting services to governments and businesses in Japan and internationally through 11 subsidiaries.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	14,257	13,605	15,160	14,859	17,849	16,402	16,588	18,265	17,341	18,952	19,315	19,232	22,028	22,594	24,854
Revenue growth (%)	-
Cost of revenue	-	-	-	10,071	12,239	11,797	11,457	10,902	10,428	11,552	11,740	11,706	14,784	13,264	14,763
Gross profit	-	-	-	4,788	5,610	4,605	5,131	7,364	6,913	7,400	7,575	7,526	7,244	9,330	10,091
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,488	3,733	3,831	3,892	4,477	4,657	4,930	4,816	5,591	5,625	6,337	6,823
Operating income	-	-	-	1,300	1,877	774	1,239	2,887	2,257	2,470	2,759	1,935	1,619	2,993	3,268
Income before tax	1,651	1,422	965	1,375	1,892	835	1,244	2,894	2,311	2,507	2,859	2,013	1,704	3,140	3,386
Pretax margin (%)	11.6	10.4	6.4	9.3	10.6	5.1	7.5	15.8	13.3	13.2	14.8	10.5	7.7	13.9	13.6
Provision for income taxes	-	-	-	791	719	325	370	913	771	756	919	822	861	1,026	1,040
Effective tax rate (%)	-	-	-
Net income	45	727	513	539	974	315	710	1,928	1,677	1,703	1,931	1,728	2,006	2,121	2,098
Net income margin (%)
Earnings per share	459.77	74.61	52.65	55.26	99.93	32.27	72.88	197.74	174.88	178.67	202.4	181.03	209.33	222.22	229.24
Dividend per share	-	-	-	-	-	-	-	-	50	55	65	75	85	95	105
EBITDA	-	-	-
EBITDA margin (%)	-	-	-