Rankings Pricing

KRAFTIA CORPORATION【JP:1959】Income statement

Market cap

¥571.5B

P/E ratio

17.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	246,660	239,282	279,310	315,949	311,346	341,771	360,872	408,143	428,939	391,901	376,563	395,783	469,057	473,954
Cost of revenue	-	-	-	278,838	266,170	289,820	304,212	347,582	368,845	335,269	319,201	337,894	404,424	403,253
Gross profit	-	-	-	37,111	45,175	51,951	56,659	60,561	60,093	56,631	57,361	57,889	64,632	70,701
Gross margin (%)	-	-	-
Operating income	-	-	-	16,757	25,197	30,732	34,726	36,747	36,022	32,998	33,137	32,083	38,016	41,388
Operating expenses	-	-	-	20,353	19,977	21,219	21,932	23,813	24,071	23,633	24,224	25,806	26,615	29,313
Income before tax	3,278	5,744	8,908	18,163	27,551	32,187	37,342	39,924	38,643	35,906	36,828	35,462	42,362	44,434
Provision for income taxes	-	-	-	7,164	9,410	9,691	11,645	12,570	12,100	11,596	10,493	12,355	12,917	15,237
Net income	2,339	2,249	4,255	11,646	17,963	22,303	25,502	26,691	26,322	25,188	26,339	26,437	28,240	29,056
Earnings per share	18.41	39.46	51.95	174.54	272.45	327.22	356.89	375.17	370	353.48	370.05	371.93	395.87	408.36
Diluted EPS	-	-	-	173.44	251.56	313.47	355.55	-	-	-	-	-	-	-
Dividend per share	10	10	13	25	45	70	90	100	100	100	100	110	120	140

Raw aggregated data